XML 262 R19.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Debt
12 Months Ended
Dec. 31, 2023
Text block [abstract]  
Debt
Note 14.  Debt
a)
The Company’s short- and long-term debt consists of the following:
 
As of December 31, 2022
    
(Thousands of
Mexican pesos)
 
Currency
  
Loan
 
Interest rate
    
Maturity
    
Total
 
Senior Notes
  
 
 
 
 
 
  
 
 
 
  
 
 
 
U.S. dollars
          
   Fixed-rate Senior notes (i)     3.625%        2029      Ps. 19,414,300  
   Fixed-rate Senior notes (i)     2.875%        2030        19,414,300  
   Fixed-rate Senior notes (i)     4.700%        2032        14,560,725  
   Fixed-rate Senior notes (i)     6.375%        2035        19,051,835  
   Fixed-rate Senior notes (i)     6.125%        2037        7,168,245  
   Fixed-rate Senior notes (i)     6.125%        2040        38,741,430  
   Fixed-rate Senior notes (i)     4.375%        2042        22,326,445  
   Fixed-rate Senior notes (i)     4.375%        2049        24,267,875  
          
 
 
 
  
Subtotal U.S. dollars
       
Ps.
164,945,155
 
          
 
 
 
Mexican pesos
          
   Domestic Senior notes (i)     TIIE + 0.050%        2024      Ps. 1,920,231  
   Fixed-rate Senior notes (i)     7.125%        2024        11,000,000  
   Domestic Senior notes (i)     0.000%        2025        5,683,928  
   Domestic Senior notes (i)     TIIE + 0.300%        2025        335,731  
   Domestic Senior notes (i)     9.520%        2032        14,679,166  
   Fixed-rate Senior notes (i)     8.460%        2036        7,871,700  
   Domestic Senior notes (i)     8.360%        2037        4,964,352  
   Domestic Senior notes (i)     4.840%        2037        7,099,289  
          
 
 
 
  
Subtotal Mexican pesos
       
Ps.
53,554,397
 
          
 
 
 
Euros
          
   Commercial Paper (ii)    
2.010% - 2.270%
       2023      Ps. 2,597,875  
   Fixed-rate Senior notes (i)     3.500%        2023        6,234,902  
   Fixed-rate Senior notes (i)     3.259%        2023        15,587,256  
   Exchangeable Bond (i)     0.000%        2024        43,581,968  
   Fixed-rate Senior notes (i)     1.500%        2024        17,665,557  
   Fixed-rate Senior notes (i)     1.500%        2026        15,587,256  
   Fixed-rate Senior notes (i)     0.750%        2027        15,708,525  
   Fixed-rate Senior notes (i)     2.125%        2028        12,395,194  
          
 
 
 
  
Subtotal euros
       
Ps.
129,358,533
 
          
 
 
 
Pound Sterling
          
   Fixed-rate Senior notes (i)     5.000%        2026      Ps. 11,729,149  
   Fixed-rate Senior notes (i)     5.750%        2030        15,247,894  
   Fixed-rate Senior notes (i)     4.948%        2033        7,037,490  
   Fixed-rate Senior notes (i)     4.375%        2041        17,593,724  
          
 
 
 
  
Subtotal Pound Sterling
       
Ps.
51,608,257
 
          
 
 
 
Brazilian reais
          
   Debentures (i)     CDI +
1.350
%
       2023      Ps. 9,302,135  
   Promissory Notes (i)     CDI +
1.000
%
       2023        2,976,683  
   Debentures (i)     CDI +
1.400
%
       2024        15,813,630  
   Debentures (i)     CDI +
1.370
%
       2025        5,581,281  
          
 
 
 
  
Subtotal Brazilian reais
       
Ps.
33,673,729
 
          
 
 
 
          
Other currencies
  
 
 
 
 
 
  
 
 
 
  
 
 
 
Japanese yen
          
  
Fixed-rate Senior notes (i)
    2.950%        2039      Ps. 1,924,847  
          
 
 
 
  
Subtotal Japanese yen
       
Ps.
1,924,847
 
          
 
 
 
Chilean pesos
          
  
Fixed-rate Senior notes (i)
    4.000%        2035      Ps. 3,964,099  
          
 
 
 
  
Subtotal Chilean pesos
       
Ps.
3,964,099
 
          
 
 
 
  
Subtotal other currencies
       
Ps.
5,888,946
 
          
 
 
 
 
As of December 31, 2022
  
(Thousands of
Mexican pesos)
 
Currency
  
Loan
 
Interest rate
  
Maturity
  
Total
 
Lines of Credit and others
  
 
 
 
  
 
  
 
 
 
U.S. dollars
          
  
Lines of credit (iii)
  5.050%    2023    Ps. 491,750  
Euros
          
  
Lines of credit (iii)
 
2.083% - 2.650%
  
2023 - 2024
     17,052,458  
Mexican pesos
          
  
Lines
of credit (iii)
 
TIIE + 0.280% -
TIIE + 0.580%
   2023      43,580,000  
Peruvian Soles
          
  
Lines of credit (iii)
  6.00%    2023      4,142,056  
Colombian pesos
          
  
Lines of credit (iii)
  IBR + 2.25%    2023      165,479  
Brazilian reais
          
  
Lines of credit (iii)
  13.32%    2023      6,105,177  
Others
          
  
Lines of credit (iii)
  11.00%    2023      23,543  
          
 
 
 
  
Subtotal Lines of Credit and others
       
Ps.
 71,560,463
 
          
 
 
 
  
Total debt
       
 
Ps.510,589,480
 
          
 
 
 
  
Less: Short-term debt and current portion of long-term debt
       
 
Ps.102,024,414
 
          
 
 
 
  
Long-term debt
       
 
Ps.408,565,066
 
          
 
 
 
 
As of December 31, 2023
  
(Thousands of
Mexican pesos)
 
Currency
 
Loan
 
Interest rate
 
Maturity
  
Total
 
Senior Notes
 
 
 
 
 
 
  
 
 
 
U.S. dollars
        
 
Fixed-rate Senior notes (i)
  3.625%   2029    Ps. 16,893,500  
 
Fixed-rate Senior notes (i)
  2.875%   2030      16,893,500  
 
Fixed-rate Senior notes (i)
  4.700%   2032      12,670,125  
 
Fixed-rate Senior notes (i)
  6.375%   2035      16,578,098  
 
Fixed-rate Senior notes (i)
  6.125%   2037      6,237,503  
 
Fixed-rate Senior notes (i)
  6.125%   2040      33,711,148  
 
Fixed-rate Senior notes (i)
  4.375%   2042      19,427,525  
 
Fixed-rate Senior notes (i)
  4.375%   2049      21,116,875  
        
 
 
 
 
Subtotal U.S. dollars
      
Ps.
143,528,274
 
        
 
 
 
Mexican pesos
        
 
Commercial Paper (ii)
  11.439%   2024    Ps. 200,000  
 
Domestic Senior notes (i)
  TIIE + 0.020%   2024      1,356,693  
 
Domestic Senior notes (i)
  TIIE + 0.050%   2024      1,920,231  
 
Fixed-rate Senior notes (i)
  7.125%   2024      11,000,000  
 
Domestic Senior notes (i)
  0.000%   2025      5,930,385  
 
Domestic Senior notes (i)
  TIIE + 0.050%   2025      3,000,000  
 
Domestic Senior notes (i)
  TIIE + 0.300%   2025      409,419  
 
Domestic Senior notes (i)
  9.350%   2028      11,016,086  
 
Fixed-rate Senior notes (i)
  9.500%   2031      17,000,000  
 
Domestic Senior notes (i)
  9.520%   2032      14,679,166  
 
Fixed-rate Senior notes (i)
  8.460%   2036      7,871,700  
 
Domestic Senior notes (i)
  8.360%   2037      4,964,352  
 
Domestic Senior notes (i)
  4.840%   2037      10,578,733  
        
 
 
 
 
Subtotal Mexican pesos
      
Ps.
89,926,765
 
        
 
 
 
Euros
        
 
Commercial Paper (ii)
 
4.110% - 4.210%
  2024    Ps. 9,510,854  
 
Exchangeable Bond (i)
  0.000%   2024      37,662,984  
 
Fixed-rate Senior notes (i)
  1.500%   2024      15,851,424  
 
Fixed-rate Senior notes (i)
  1.500%   2026      13,986,551  
 
Fixed-rate Senior notes (i)
  0.750%   2027      14,095,366  
 
Fixed-rate Senior notes (i)
  2.125%   2028      11,122,292  
 
Fixed-rate Senior notes (i)
  5.250%   2028      9,324,371  
        
 
 
 
 
Subtotal euros
      
Ps.
111,553,842
 
        
 
 
 
 
As of December 31, 2023
    
(Thousands of
Mexican pesos)
 
Currency
 
Loan
 
Interest rate
   
Maturity
    
Total
 
Pound Sterling
        
 
Fixed-rate Senior notes (i)
    5.000%       2026      Ps. 10,753,557  
 
Fixed-rate Senior notes (i)
    5.750%       2030        13,979,625  
 
Fixed-rate Senior notes (i)
    4.948%       2033        6,452,134  
 
Fixed-rate Senior notes (i)
    4.375%       2041        16,130,336  
        
 
 
 
 
Subtotal Pound Sterling
      
Ps.
47,315,652
 
        
 
 
 
Brazilian reais
        
 
Debentures (i)
    CDI + 1.400%       2024      Ps. 14,830,185  
 
Debentures (i)
    CDI + 1.100%       2024        3,489,455  
 
Debentures (i)
    CDI + 1.370%       2025        5,234,183  
 
Debentures (i)
    CDI + 1.350%       2026        5,234,183  
        
 
 
 
 
Subtotal Brazilian reais
      
Ps.
28,788,006
 
        
 
 
 
                              
Other currencies
 
 
 
 
 
 
 
 
 
 
  
 
 
 
Japanese yen
        
  Fixed-rate Senior notes (i)     2.950%       2039      Ps. 1,557,115  
        
 
 
 
 
Subtotal Japanese yen
      
Ps.
1,557,115
 
        
 
 
 
Chilean pesos
        
 
Fixed-rate Senior notes (i)
    4.000%       2035      Ps. 3,541,257  
        
 
 
 
 
Subtotal Chilean pesos
      
Ps.
3,541,257
 
        
 
 
 
 
Subtotal other currencies
      
Ps.
5,098,372
 
        
 
 
 
                              
Lines of Credit and others
 
 
 
 
 
 
 
 
 
 
  
 
 
 
Euros
        
 
Lines of credit (iii)
    Euribor
1
M +
1.3% & 4.320%
 
 
   
2024 - 2028
     Ps. 10,443,291  
Mexican pesos
        
 
Lines of credit (iii)
   
TIIE +
0.300%
 - 
TIIE + 0.790%
 
 
    2024        52,680,000  
Peruvian Soles
        
 
Lines of credit (iii)
   
7.830% - 8.010%
      2024        11,342,850  
        
 
 
 
 
Subtotal Lines of Credit and others
      
Ps.
74,466,141
 
        
 
 
 
 
Total debt
      
Ps.
500,677,052
 
        
 
 
 
 
Less: Short-term debt and current portion of long-term debt
      
Ps.
160,963,603
 
        
 
 
 
 
Long-term debt
      
Ps.
339,713,449
 
        
 
 
 
L = LIBOR (London Interbank Offered Rate)
TIIE = Mexican Interbank Rate
CDI = Brazil Interbank Deposit Rate
TAB = Chilean weighted average funding rate
IBR = Colombia Reference Bank Indicator
Interest rates on the Company’s debt are subject to fluctuations in international and local rates. The Company’s weighted average cost of borrowed funds as of December 31, 2022, and December 31, 2023 was approximately 5.38% and 5.94%, respectively.
Such rates do not include commissions or the reimbursements for Mexican tax withholdings (typically a tax rate of 4.9%) that the Company must pay to international lenders.
 
An analysis of the Company’s short-term debt maturities as of December 31, 2022, and December 31, 2023, is as follows:
 
    
2022
   
2023
 
Obligations and Senior Notes
   Ps. 36,698,853     Ps. 95,821,829  
Lines of credit
     65,325,561       65,141,774  
  
 
 
   
 
 
 
Subtotal short term debt
  
Ps.
102,024,414
 
 
Ps.
160,963,603
 
  
 
 
   
 
 
 
Weighted average interest rate
     8.50     7.01
  
 
 
   
 
 
 
The Company’s long-term debt maturities are as follows:
 
Years
   Amount  
2025
  
Ps.
14,573,986
 
2026
  
 
29,974,291
 
2027
  
 
14,095,366
 
2028
  
 
40,787,112
 
2029
  
 
16,893,500
 
2030 and thereafter
  
 
223,389,194
 
  
 
 
 
Total
  
Ps.
339,713,449
 
  
 
 
 
(i) Senior Notes
The outstanding Senior Notes as of December 31, 2022, and December 31, 2023, are as follows:
 
Currency*
   2022     
2023
 
U.S. dollars
   Ps. 164,945,155     
Ps.
143,528,274
 
Mexican pesos
     53,554,397     
 
89,926,765
 
Euros
     129,358,533     
 
111,553,842
 
Pound sterling
     51,608,257     
 
47,315,652
 
Brazilian reais
     33,673,729     
 
28,788,006
 
Japanese yens
     1,924,847     
 
1,557,115
 
Chilean pesos
     3,964,099     
 
3,541,257
 
 
*
Thousands of Mexican pesos
*
Includes secured and unsecured senior notes.
In July 2023, under a Mexican Global Note program, the Company issued Ps. 17,000 million, sustainable bond with a coupon of 9.50%—approximately
one billion U.S. dollars equivalent—maturing in January 2031. Such program was launched due to America Movil’s plan to increase Mexican pesos denominated liabilities on its consolidated statement of financial position. Global Notes are registered before SEC in U.S.A. and CNBV in Mexico.
In addition, under the Company Domestic Senior Notes program, AMX issued Ps. 15,446 million notes divided in four tranches. This Notes bear a fixed or floating interest rate established as a percentage of TIIE. In addition, the Company re-opened an inflation linked Domestic Senior Note of Ps.3,150 million.
(ii) Commercial Paper
In August 2020, we established a new Euro-Commercial Paper program for a total amount of €2,000 million. As of December 31, 2023, debt under this program aggregated to Ps. 9,511 million.
 
In December 2023, we updated our Mexican Domestic Senior Notes program mentioned above to include short-term issuances, and increased the program amount up to Ps. 100,000 million. As of December 31, 2023, short-term debt under this program aggregated to Ps. 200 million.
(iii) Lines of credit
As of December 31, 2022, and December 31, 2023, debt under lines of credit aggregated to Ps. 71,560 million and Ps. 74,466 million, respectively. Telekom Austria closed December 31, 2023 with an aggregated debt of Ps. 10,443 under lines of credit.
The Company has two revolving syndicated credit facilities, one for the Euro equivalent of U.S. $1,500 million and the other for U.S. $2,500 million maturing in 2026 and 2024, respectively. As long as the facilities are committed, a commitment fee is paid. As of December 31, 2023, these credit facilities are undrawn. Telekom Austria has an undrawn revolving syndicated credit facility in Euros for €1,000 million that matures in 2026.
Restrictions
A portion of the debt is subject to certain restrictions with respect to maintaining certain financial ratios, as well as restrictions on selling a significant portion of groups of assets, among others. As of December 31, 2023, the Company was in compliance with all these requirements.
A portion of the debt is also subject to early maturity or repurchase at the option of the holders in the event of a change in control of the Company, as defined in each instrument. The definition of change in control varies from instrument to instrument; however, no change in control shall be considered to have occurred as long as its current shareholders continue to hold the majority of the Company’s voting shares.
Covenants
In conformity with the credit agreements, the Company is obliged to comply with certain financial and operating commitments. Such covenants limit in certain cases, the ability of the Company or the guarantor to: pledge assets, carry out certain types of mergers, sell all or substantially all of its assets, and sell control of Telcel.
Such covenants do not restrict the ability of AMX’s subsidiaries to pay dividends or other payment distributions to AMX. The more restrictive financial covenants require the Company to maintain a consolidated ratio of debt to EBITDA (defined as operating income plus depreciation and amortization) that does not exceed 4 to 1, and a consolidated ratio of EBITDA to interest paid that is not below 2.5 to 1 (in accordance with the clauses included in the credit agreements).
Several of the financing instruments of the Company may be accelerated, at the option of the debt holder in the case that a change in control occurs.
As of December 31, 2023, the Company was in compliance with all the covenants.