XML 326 R83.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Intangible Assets, Net and Goodwill - Summary of Analysis of Intangible Assets (Detail) - MXN ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Licenses and rights of use [member]      
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]      
Balance at beginning of year $ 113,124,364 $ 130,267,745 $ 118,481,097
Acquisitions 18,814,933 2,656,914 24,406,905
Acquisitions in business combinations   95,147  
Disposals and other 1,137,717 (349,118) [1] 2,041,443 [2]
Amortization of the year (11,643,803) (13,323,410) [3] (14,387,511) [4]
Effect of translation of foreign subsidiaries (16,910,825) (6,222,914) (274,189)
Balance at end of year 104,522,386 113,124,364 130,267,745
Licenses and rights of use [member] | Cost [member]      
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]      
Balance at beginning of year 255,549,470 266,057,690 253,090,161
Acquisitions 18,814,933 2,656,914 24,406,905
Acquisitions in business combinations   95,147  
Disposals and other 1,201,681 (1,785,196) [1] (4,427,685) [2]
Effect of translation of foreign subsidiaries (28,239,255) (11,475,085) (7,011,691)
Balance at end of year 247,326,829 255,549,470 266,057,690
Licenses and rights of use [member] | Accumulated depreciation [member]      
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]      
Balance at beginning of year (142,425,106) (135,789,945) (134,609,064)
Disposals and other (63,964) 1,436,078 [1] 6,469,128 [2]
Amortization of the year (11,643,803) (13,323,410) [3] (14,387,511) [4]
Effect of translation of foreign subsidiaries 11,328,430 5,252,171 6,737,502
Balance at end of year (142,804,443) (142,425,106) (135,789,945)
Trademarks [member]      
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]      
Balance at beginning of year 3,014,557 3,292,163 3,777,418
Acquisitions 198,532 183,631 75,100
Acquisitions in business combinations   40,412  
Disposals and other (10,983) (66,000) [1] (326,949) [2]
Amortization of the year (139,038) (110,974) [3] (140,205) [4]
Incorporation (Merge, Spin off, Sale/other) 555    
Effect of translation of foreign subsidiaries (296,457) (324,675) (93,201)
Balance at end of year 2,767,166 3,014,557 3,292,163
Trademarks [member] | Cost [member]      
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]      
Balance at beginning of year 26,467,355 27,675,853 29,132,365
Acquisitions 198,532 183,631 75,100
Acquisitions in business combinations   40,412  
Disposals and other (11,554) (66,000) [1] (1,129,666) [2]
Incorporation (Merge, Spin off, Sale/other) 555    
Effect of translation of foreign subsidiaries (1,313,470) (1,366,541) (401,946)
Balance at end of year 25,341,418 26,467,355 27,675,853
Trademarks [member] | Accumulated depreciation [member]      
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]      
Balance at beginning of year (23,452,798) (24,383,690) (25,354,947)
Disposals and other 571   802,717 [2]
Amortization of the year (139,038) (110,974) [3] (140,205) [4]
Effect of translation of foreign subsidiaries 1,017,013 1,041,866 308,745
Balance at end of year (22,574,252) (23,452,798) (24,383,690)
Customer relationships [member]      
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]      
Balance at beginning of year 4,857,673 3,361,164 4,153,661
Acquisitions 5,550 22,842 229,936
Acquisitions in business combinations   2,863,765  
Disposals and other   (18) [1] (302,666) [2]
Amortization of the year (987,971) (954,256) [3] (707,500) [4]
Effect of translation of foreign subsidiaries (414,238) (435,824) (12,267)
Balance at end of year 3,461,014 4,857,673 3,361,164
Customer relationships [member] | Cost [member]      
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]      
Balance at beginning of year 24,189,692 24,570,126 29,579,266
Acquisitions 5,550 22,842 229,936
Acquisitions in business combinations   2,863,765  
Disposals and other [2]     (4,133,408)
Effect of translation of foreign subsidiaries (3,505,503) (3,267,041) (1,105,668)
Balance at end of year 20,689,739 24,189,692 24,570,126
Customer relationships [member] | Accumulated depreciation [member]      
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]      
Balance at beginning of year (19,332,019) (21,208,962) (25,425,605)
Disposals and other   (18) [1] 3,830,742 [2]
Amortization of the year (987,971) (954,256) [3] (707,500) [4]
Effect of translation of foreign subsidiaries 3,091,265 2,831,217 1,093,401
Balance at end of year (17,228,725) (19,332,019) (21,208,962)
Software licenses [member]      
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]      
Balance at beginning of year 6,702,592 4,813,462 5,067,698
Acquisitions 5,846,212 5,108,485 2,659,704
Acquisitions in business combinations   14,205  
Disposals and other 1,416,104 179,333 [1] (2,315) [2]
Amortization of the year (3,675,747) (2,645,400) [3] (2,738,978) [4]
Effect of translation of foreign subsidiaries (691,276) (767,493) (172,647)
Balance at end of year 9,597,885 6,702,592 4,813,462
Software licenses [member] | Cost [member]      
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]      
Balance at beginning of year 16,217,975 15,251,136 17,301,146
Acquisitions 5,846,212 5,108,485 2,660,330
Acquisitions in business combinations   14,205  
Disposals and other 313,446 (797,084) [1] (3,484,755) [2]
Effect of translation of foreign subsidiaries (3,021,588) (3,358,767) (1,225,585)
Balance at end of year 19,356,045 16,217,975 15,251,136
Software licenses [member] | Accumulated depreciation [member]      
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]      
Balance at beginning of year (9,515,383) (10,437,674) (12,233,448)
Acquisitions     (626)
Disposals and other 1,102,658 976,417 [1] 3,482,440 [2]
Amortization of the year (3,675,747) (2,645,400) [3] (2,738,978) [4]
Effect of translation of foreign subsidiaries 2,330,312 2,591,274 1,052,938
Balance at end of year (9,758,160) (9,515,383) (10,437,674)
Content rights [member]      
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]      
Balance at beginning of year 1,194,236 1,491,230 1,977,093
Acquisitions 737,465 874,961 818,436
Disposals and other (50,175) (260,416) [1] (429,415) [2]
Amortization of the year (672,760) (881,352) [3] (899,666) [4]
Effect of translation of foreign subsidiaries (58,698) (30,187) 24,782
Balance at end of year 1,150,068 1,194,236 1,491,230
Content rights [member] | Cost [member]      
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]      
Balance at beginning of year 12,783,404 13,002,320 12,036,312
Acquisitions 737,465 874,961 818,436
Disposals and other (50,175) (263,798) [1] (281,747) [2]
Effect of translation of foreign subsidiaries (1,854,001) (830,079) 429,319
Balance at end of year 11,616,693 12,783,404 13,002,320
Content rights [member] | Accumulated depreciation [member]      
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]      
Balance at beginning of year (11,589,168) (11,511,090) (10,059,219)
Disposals and other   3,382 [1] (147,668) [2]
Amortization of the year (672,760) (881,352) [3] (899,666) [4]
Effect of translation of foreign subsidiaries 1,795,303 799,892 (404,537)
Balance at end of year (10,466,625) (11,589,168) (11,511,090)
Intangibles, net [member]      
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]      
Balance at beginning of year 128,893,422 143,225,764 133,456,967
Acquisitions 25,602,692 8,846,833 28,190,081
Acquisitions in business combinations   3,013,529  
Disposals and other 2,492,663 (496,219) [1] 980,098 [2]
Amortization of the year (17,119,319) (17,915,392) [3] (18,873,860) [4]
Incorporation (Merge, Spin off, Sale/other) 555    
Effect of translation of foreign subsidiaries (18,371,494) (7,781,093) (527,522)
Balance at end of year 121,498,519 128,893,422 143,225,764
Goodwill [member]      
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]      
Balance at beginning of year 141,121,365 136,578,194 143,052,859
Acquisitions   14,447,186  
Acquisitions in business combinations   280,192  
Disposals and other   (2,230,610) [1] (3,516,287) [2]
Amortization of the year [3]   (149,696)  
Effect of translation of foreign subsidiaries 4,957,532 (7,803,901) (2,958,378)
Balance at end of year $ 146,078,897 $ 141,121,365 $ 136,578,194
[1] Includes the transaction related to Panama and Chile disposal.
[2] Includes disposals related to the sale of TracFone.
[3] Includes the discontinued operations of Panama and the ClaroVTR joint venture. See Note 2, Ac.
[4] Discontinued operations of Panama and the ClaroVTR joint venture. See Note 2. Ac.