XML 58 R52.htm IDEA: XBRL DOCUMENT v3.23.4
Segments - Summary of Operating Segments (Detail) - MXN ($)
$ in Thousands
 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Disclosure of Operating Segments [Line Items]      
External revenues $ 615,300,254 $ 628,539,367  
Total revenues 615,300,254 628,539,367 [1]  
Depreciation and amortization 115,327,084 118,564,551 [1]  
Operating income 125,975,990 126,185,361  
Interest income 6,644,562 3,112,308 [1]  
Interest expense 32,294,735 30,940,340 [1]  
Income tax 29,112,504 35,657,332 [1]  
Equity interest in net income (loss) of associated companies (3,731,486) 48,014  
Net profit (loss) attributable to equity holders of the parent continues operations 58,048,606 59,778,075 [1]  
Net profit attributable to equity holders of the parent discontinued operations 0 2,671,630 [1]  
Net profit (loss) attributable to equity holders of the parent 58,048,606 62,449,705  
Assets by segment 1,592,142,075 1,630,303,568 $ 1,618,099,344
Plant, property and equipment, net 605,775,298 624,738,341  
Revalued of assets 27,812,945 39,658,170  
Goodwill 146,593,836 143,330,328 141,121,365
Trademarks, net 2,732,409 2,924,187  
Licenses and rights, net 100,482,069 112,920,618  
Investments in associated companies 16,010,740 3,142,178  
Liabilities by segments 1,167,597,954 1,198,747,154 $ 1,180,270,071
Operating segments [member] | Mexico [member]      
Disclosure of Operating Segments [Line Items]      
External revenues 183,326,820 173,172,999  
Intersegment revenues 7,282,073 6,693,842  
Total revenues 190,608,893 179,866,841  
Depreciation and amortization 19,854,926 19,630,572  
Operating income 62,193,205 56,239,177  
Interest income 19,632,757 13,450,786  
Interest expense 20,369,944 18,595,453  
Income tax 22,039,911 21,757,834  
Equity interest in net income (loss) of associated companies (3,797,172) 34,540  
Net profit (loss) attributable to equity holders of the parent continues operations   53,728,501  
Net profit (loss) attributable to equity holders of the parent 28,946,397 53,728,501  
Assets by segment 1,030,522,792 1,050,721,746  
Plant, property and equipment, net 46,104,250 49,659,959  
Goodwill 26,450,092 23,296,674  
Trademarks, net 109,232 106,771  
Licenses and rights, net 10,751,301 10,870,850  
Investments in associated companies 21,458,537 3,750,083  
Liabilities by segments 651,378,535 633,866,917  
Operating segments [member] | Telmex [member]      
Disclosure of Operating Segments [Line Items]      
External revenues 63,385,410 59,941,741  
Intersegment revenues 12,447,157 12,078,536  
Total revenues 75,832,567 72,020,277  
Depreciation and amortization 10,661,824 9,815,473  
Operating income 9,478,594 9,804,633  
Interest income 1,090,456 555,563  
Interest expense 5,442,770 2,043,815  
Income tax (145,184) 1,730,732  
Equity interest in net income (loss) of associated companies 28,384 22,459  
Net profit (loss) attributable to equity holders of the parent continues operations   (1,981,977)  
Net profit (loss) attributable to equity holders of the parent (4,035,727) (1,981,977)  
Assets by segment 237,903,064 208,717,113  
Plant, property and equipment, net 145,781,937 128,057,776  
Goodwill 215,381 215,381  
Trademarks, net 95,212 126,442  
Licenses and rights, net 98,630 112,302  
Investments in associated companies 574,192 544,058  
Liabilities by segments 230,678,142 190,971,198  
Operating segments [member] | Brazil [member]      
Disclosure of Operating Segments [Line Items]      
External revenues 120,643,031 123,960,091  
Intersegment revenues 3,342,344 2,517,238  
Total revenues 123,985,375 126,477,329  
Depreciation and amortization 32,948,124 32,355,992  
Operating income 18,413,105 18,586,084  
Interest income 3,318,180 1,713,993  
Interest expense 19,273,742 17,643,103  
Income tax 654,368 (107,876)  
Equity interest in net income (loss) of associated companies 24,249 10,642  
Net profit (loss) attributable to equity holders of the parent continues operations   4,110,728  
Net profit (loss) attributable to equity holders of the parent 4,346,285 4,110,728  
Assets by segment 388,792,356 401,470,870  
Plant, property and equipment, net 152,498,377 156,556,259  
Revalued of assets   0  
Goodwill 29,800,253 31,068,497  
Trademarks, net 1,221    
Licenses and rights, net 33,300,938 37,967,828  
Investments in associated companies 49,427 86,784  
Liabilities by segments 322,742,258 294,931,188  
Operating segments [member] | Southern Cone [member]      
Disclosure of Operating Segments [Line Items]      
External revenues [2] 25,589,086 31,364,649  
Intersegment revenues [2] 37,453 (76,302)  
Total revenues [2] 25,626,539 31,288,347  
Depreciation and amortization [2] 7,138,235 7,573,737  
Operating income [2] 836,693 2,662,681  
Interest income [2] 486,484 612,437  
Interest expense [2] 1,474,895 2,199,390  
Income tax [2] (2,325,567) 1,532,415  
Equity interest in net income (loss) of associated companies [2] (2,815) (528)  
Net profit (loss) attributable to equity holders of the parent continues operations [2]   848,256  
Net profit (loss) attributable to equity holders of the parent [2] (143,764) 848,256  
Assets by segment [2] 81,116,527 133,019,538  
Plant, property and equipment, net [2] 39,540,047 62,710,762  
Revalued of assets [2]   0  
Goodwill [2] 201,265 2,295,155  
Licenses and rights, net [2] 12,018,537 15,372,115  
Investments in associated companies [2] (12,872) (22,937)  
Liabilities by segments [2] 46,077,687 73,669,413  
Operating segments [member] | Colombia [member]      
Disclosure of Operating Segments [Line Items]      
External revenues 45,573,769 55,577,412  
Intersegment revenues 246,029 284,947  
Total revenues 45,819,798 55,862,359  
Depreciation and amortization 9,687,040 10,016,934  
Operating income 7,317,594 11,232,978  
Interest income 645,925 504,971  
Interest expense 2,489,576 1,969,055  
Income tax 835,905 2,250,229  
Net profit (loss) attributable to equity holders of the parent continues operations   5,057,140  
Net profit (loss) attributable to equity holders of the parent 3,180,166 5,057,140  
Assets by segment 114,451,892 105,867,593  
Plant, property and equipment, net 49,660,991 46,760,727  
Revalued of assets 7,990,278 8,647,734  
Goodwill 9,134,535 12,742,478  
Licenses and rights, net 8,156,321 9,134,619  
Liabilities by segments 58,557,943 55,487,418  
Operating segments [member] | Andean [member]      
Disclosure of Operating Segments [Line Items]      
External revenues 40,784,677 40,900,522  
Intersegment revenues 50,594 56,598  
Total revenues 40,835,271 40,957,120  
Depreciation and amortization 7,705,756 7,973,246  
Operating income 8,582,308 5,750,496  
Interest income 1,620,722 633,511  
Interest expense 1,222,209 702,871  
Income tax 3,330,258 1,775,276  
Net profit (loss) attributable to equity holders of the parent continues operations   4,290,589  
Net profit (loss) attributable to equity holders of the parent 6,476,390 4,290,589  
Assets by segment 92,960,971 83,344,448  
Plant, property and equipment, net 29,654,941 32,923,637  
Revalued of assets   6,691,780  
Goodwill 4,620,773 4,680,898  
Trademarks, net 570    
Licenses and rights, net 3,339,628 4,593,871  
Liabilities by segments 40,753,768 35,050,731  
Operating segments [member] | Central America [member]      
Disclosure of Operating Segments [Line Items]      
External revenues [3] 32,815,550 35,271,222  
Intersegment revenues [3] 73,754 131,015  
Total revenues [3] 32,889,304 35,402,237  
Depreciation and amortization [3] 7,774,150 8,217,529  
Operating income [3] 4,826,064 6,760,634  
Interest income [3] 466,514 274,680  
Interest expense [3] 933,496 811,202  
Income tax [3] 1,314,679 1,808,111  
Equity interest in net income (loss) of associated companies [3] (645)    
Net profit (loss) attributable to equity holders of the parent continues operations [3]   4,283,706  
Net profit (loss) attributable to equity holders of the parent [3] 3,191,646 4,283,706  
Assets by segment [3] 90,174,355 85,906,325  
Plant, property and equipment, net [3] 40,204,241 38,481,018  
Revalued of assets [3]   0  
Goodwill [3] 6,290,086 6,323,205  
Licenses and rights, net [3] 4,967,979 3,803,556  
Investments in associated companies [3] 21,139 24,894  
Liabilities by segments [3] 34,556,739 31,004,610  
Operating segments [member] | Caribbean [member]      
Disclosure of Operating Segments [Line Items]      
External revenues 28,317,264 29,352,658  
Intersegment revenues 899,205 1,465,986  
Total revenues 29,216,469 30,818,644  
Depreciation and amortization 5,272,622 5,357,477  
Operating income 6,309,274 6,657,361  
Interest income 1,147,198 406,424  
Interest expense 1,229,509 754,293  
Income tax 1,535,248 2,279,688  
Net profit (loss) attributable to equity holders of the parent continues operations   3,727,793  
Net profit (loss) attributable to equity holders of the parent 4,365,631 3,727,793  
Assets by segment 103,282,962 102,864,039  
Plant, property and equipment, net 36,373,908 42,377,462  
Revalued of assets   1,592,140  
Goodwill 14,186,723 14,186,723  
Trademarks, net 199,664 241,987  
Licenses and rights, net 9,112,039 10,773,291  
Liabilities by segments 49,060,210 53,039,683  
Operating segments [member] | Europe [member]      
Disclosure of Operating Segments [Line Items]      
External revenues 74,864,647 78,998,073  
Total revenues 74,864,647 78,998,073  
Depreciation and amortization 15,611,301 17,256,032  
Operating income 12,140,762 12,976,982  
Interest income 307,387 156,211  
Interest expense 1,432,444 979,499  
Income tax 2,300,165 2,573,925  
Equity interest in net income (loss) of associated companies 16,513 (19,099)  
Net profit (loss) attributable to equity holders of the parent continues operations   9,529,969  
Net profit (loss) attributable to equity holders of the parent 8,535,407 9,529,969  
Assets by segment 147,490,187 149,230,066  
Plant, property and equipment, net 67,032,522 68,193,484  
Revalued of assets 19,822,667 22,726,516  
Goodwill 55,694,728 48,521,317  
Trademarks, net 2,326,510 2,448,987  
Licenses and rights, net 18,736,696 20,292,186  
Investments in associated companies 18,463 21,536  
Liabilities by segments 92,192,262 95,495,024  
Eliminations [member]      
Disclosure of Operating Segments [Line Items]      
Intersegment revenues (24,378,609) (23,151,860)  
Total revenues (24,378,609) (23,151,860)  
Depreciation and amortization (1,326,894) (367,559)  
Operating income (4,121,609) (4,485,665)  
Interest income (22,071,061) (15,196,268)  
Interest expense (21,573,850) (14,758,341)  
Income tax (427,279) 56,998  
Net profit (loss) attributable to equity holders of the parent continues operations   (23,816,630)  
Net profit (loss) attributable to equity holders of the parent 3,186,175 (23,816,630)  
Assets by segment (694,553,031) (690,838,170)  
Plant, property and equipment, net (1,075,916) (982,743)  
Investments in associated companies (6,098,146) (1,262,240)  
Liabilities by segments $ (358,399,590) $ (264,769,028)  
[1] Restated for discontinued operations.
[2] Restated for discontinued operations for the nine-month period ended September 30, 2022 ClaroVTR.
[3] Restated for discontinued operations for the nine-month period ended September 30, 2022 (Panama disposal).