XML 52 R19.htm IDEA: XBRL DOCUMENT
v3.25.1

Debt | 12 Months Ended
--- | ---
Dec. 31, 2024
Debt [Abstract] |
Debt | Note 14. Debt a) The Company’s short- and long-term debt consists of the following:
As of December 31, 2023 (Thousands of Mexican pesos) |
Currency | Loan |  | Interest rate |  |  | Maturity |  |  | Total |
Senior Notes |  |  |  |  |  |  |  |  |  |
U.S. dollars |  |  |  |  |  |  |  |  |  |
| Fixed-rate Senior notes (i) |  |  | 3.625 | % |  |  | 2029 |  |  | Ps. | 16,893,500 |
| Fixed-rate Senior notes (i) |  |  | 2.875 | % |  |  | 2030 |  |  |  | 16,893,500 |
| Fixed-rate Senior notes (i) |  |  | 4.700 | % |  |  | 2032 |  |  |  | 12,670,125 |
| Fixed-rate Senior notes (i) |  |  | 6.375 | % |  |  | 2035 |  |  |  | 16,578,098 |
| Fixed-rate Senior notes (i) |  |  | 6.125 | % |  |  | 2037 |  |  |  | 6,237,503 |
| Fixed-rate Senior notes (i) |  |  | 6.125 | % |  |  | 2040 |  |  |  | 33,711,148 |
| Fixed-rate Senior notes (i) |  |  | 4.375 | % |  |  | 2042 |  |  |  | 19,427,525 |
| Fixed-rate Senior notes (i) |  |  | 4.375 | % |  |  | 2049 |  |  |  | 21,116,875 |
| Subtotal U.S. dollars |  |  |  |  |  |  |  |  |  | Ps. | 143,528,274 |
Mexican pesos |  |  |  |  |  |  |  |  |  |  |  |  |
| Commercial Paper (ii) |  |  | 11.439 | % |  |  | 2024 |  |  | Ps. | 200,000 |
| Domestic Senior notes (i) |  | TIIE + 0.020 | % |  |  | 2024 |  |  |  | 1,356,693 |
| Domestic Senior notes (i) |  | TIIE + 0.050 | % |  |  | 2024 |  |  |  | 1,920,231 |
| Fixed-rate Senior notes (i) |  |  | 7.125 | % |  |  | 2024 |  |  |  | 11,000,000 |
| Domestic Senior notes (i) |  |  | 0.000 | % |  |  | 2025 |  |  |  | 5,930,385 |
| Domestic Senior notes (i) |  | TIIE + 0.050 | % |  |  | 2025 |  |  |  | 3,000,000 |
| Domestic Senior notes (i) |  | TIIE + 0.300 | % |  |  | 2025 |  |  |  | 335,731 |
| Domestic Senior notes (i) |  | TIIE + 0.300 | % |  |  | 2025 |  |  |  | 73,688 |
| Domestic Senior notes (i) |  |  | 9.350 | % |  |  | 2028 |  |  |  | 11,016,086 |
| Fixed-rate Senior notes (i) |  |  | 9.500 | % |  |  | 2031 |  |  |  | 17,000,000 |
| Domestic Senior notes (i) |  |  | 9.520 | % |  |  | 2032 |  |  |  | 14,679,166 |
| Fixed-rate Senior notes (i) |  |  | 8.460 | % |  |  | 2036 |  |  |  | 7,871,700 |
| Domestic Senior notes (i) |  |  | 8.360 | % |  |  | 2037 |  |  |  | 4,964,352 |
| Domestic Senior notes (i) |  |  | 4.840 | % |  |  | 2037 |  |  |  | 10,578,733 |
| Subtotal Mexican pesos |  |  |  |  |  |  |  |  |  | Ps. | 89,926,765 |
Euros |  |  |  |  |  |  |  |  |  |  |  |  |
| Commercial Paper (ii) |  |  | 4.110% - 4.210 | % |  |  | 2024 |  |  | Ps. | 9,510,854 |
| Exchangeable Bond (i) |  |  | 0.000 | % |  |  | 2024 |  |  |  | 37,662,984 |
| Fixed-rate Senior notes (i) |  |  | 1.500 | % |  |  | 2024 |  |  |  | 15,851,424 |
| Fixed-rate Senior notes (i) |  |  | 1.500 | % |  |  | 2026 |  |  |  | 13,986,551 |
| Fixed-rate Senior notes (i) |  |  | 0.750 | % |  |  | 2027 |  |  |  | 14,095,366 |
| Fixed-rate Senior notes (i) |  |  | 2.125 | % |  |  | 2028 |  |  |  | 11,122,292 |
| Fixed-rate Senior notes (i) |  |  | 5.250 | % |  |  | 2028 |  |  |  | 9,324,371 |
| Subtotal euros |  |  |  |  |  |  |  |  |  | Ps. | 111,553,842 |
Pound Sterling |  |  |  |  |  |  |  |  |  |  |  |  |
| Fixed-rate Senior notes (i) |  |  | 5.000 | % |  |  | 2026 |  |  | Ps. | 10,753,557 |
| Fixed-rate Senior notes (i) |  |  | 5.750 | % |  |  | 2030 |  |  |  | 13,979,625 |
| Fixed-rate Senior notes (i) |  |  | 4.948 | % |  |  | 2033 |  |  |  | 6,452,134 |
| Fixed-rate Senior notes (i) |  |  | 4.375 | % |  |  | 2041 |  |  |  | 16,130,336 |
| Subtotal Pound Sterling |  |  |  |  |  |  |  |  |  | Ps. | 47,315,652 |
Brazilian reais |  |  |  |  |  |  |  |  |  |  |  |  |
| Debentures (i) |  | CDI + 1.400 | % |  |  | 2024 |  |  | Ps. | 14,830,185 |
| Debentures (i) |  | CDI + 1.100 | % |  |  | 2024 |  |  |  | 3,489,455 |
| Debentures (i) |  | CDI + 1.370 | % |  |  | 2025 |  |  |  | 5,234,183 |
| Debentures (i) |  | CDI + 1.350 | % |  |  | 2026 |  |  |  | 5,234,183 |
| Subtotal Brazilian reais |  |  |  |  |  |  |  |  |  | Ps. | 28,788,006 |
Other currencies |  |  |  |  |  |  |  |  |  |  |  |  |
Japanese yen |  |  |  |  |  |  |  |  |  |  |  |  |
| Fixed-rate Senior notes (i) |  |  | 2.950 | % |  |  | 2039 |  |  | Ps. | 1,557,115 |
| Subtotal Japanese yen |  |  |  |  |  |  |  |  |  | Ps. | 1,557,115 |
Chilean pesos |  |  |  |  |  |  |  |  |  |  |  |  |
| Fixed-rate Senior notes (i) |  |  | 4.000 | % |  |  | 2035 |  |  | Ps. | 3,541,257 |
| Subtotal Chilean pesos |  |  |  |  |  |  |  |  |  | Ps. | 3,541,257 |
| Subtotal other currencies |  |  |  |  |  |  |  |  |  | Ps. | 5,098,372 |
Lines of Credit and others |  |  |  |  |  |  |  |  |  |  |  |  |
Euros |  |  |  |  |  |  |  |  |  |  |  |  |
| Lines of credit (iii) |  | Euribor 1M + 1.3% & 4.320% |  |  |  | 2024 - 2028 |  |  | Ps. | 10,443,291 |
Mexican pesos |  |  |  |  |  |  |  |  |  |  |  |  |
| Lines of credit (iii) |  | TIIE + 0.300% - TIIE + 0.790% |  |  |  | 2024 |  |  |  | 52,680,000 |
Peruvian Soles |  |  |  |  |  |  |  |  |  |  |  |  |
| Lines of credit (iii) |  |  | 7.830% - 8.010 | % |  |  | 2024 |  |  |  | 11,342,850 |
| Subtotal Lines of Credit and others |  |  |  |  |  |  |  |  |  | Ps. | 74,466,141 |
| Total debt |  |  |  |  |  |  |  |  |  | Ps. | 500,677,052 |
| Less: Short-term debt and current portion of long-term debt |  |  |  |  |  |  |  |  |  | Ps. | 160,963,603 |
| Long-term debt |  |  |  |  |  |  |  |  |  | Ps. | 339,713,449 |
As of December 31, 2024 (Thousands of Mexican pesos) |
Currency | Loan |  | Interest rate |  |  | Maturity |  | Total |
Senior Notes |  |  |  |  |  |  |  |  |
U.S. dollars |  |  |  |  |  |  |  |  |
Fixed-rate Senior notes (i) |  |  | 5.125 | % |  |  | 2028 |  | Ps. |  |  | 4,143,002 |
Fixed-rate Senior notes (i) |  |  | 6.375 | % |  |  | 2028 |  |  |  |  | 4,676,086 |
Fixed-rate Senior notes (i) |  |  | 4.375 | % |  |  | 2029 |  |  |  |  | 2,402,000 |
Fixed-rate Senior notes (i) |  |  | 3.625 | % |  |  | 2029 |  |  |  |  | 20,268,300 |
Fixed-rate Senior notes (i) |  |  | 2.875 | % |  |  | 2030 |  |  |  |  | 20,268,300 |
Fixed-rate Senior notes (i) |  |  | 4.700 | % |  |  | 2032 |  |  |  |  | 15,201,225 |
Fixed-rate Senior notes (i) |  |  | 6.375 | % |  |  | 2035 |  |  |  |  | 19,889,891 |
Fixed-rate Senior notes (i) |  |  | 6.125 | % |  |  | 2037 |  |  |  |  | 7,483,563 |
Fixed-rate Senior notes (i) |  |  | 6.125 | % |  |  | 2040 |  |  |  |  | 40,445,595 |
Fixed-rate Senior notes (i) |  |  | 4.375 | % |  |  | 2042 |  |  |  |  | 23,308,545 |
Fixed-rate Senior notes (i) |  |  | 4.375 | % |  |  | 2049 |  |  |  |  | 25,335,375 |
Subtotal U.S. dollars |  |  |  |  |  |  |  |  | Ps. |  |  | 183,421,882 |
Mexican pesos |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial Paper (ii) |  |  | 10.420% - 11.530 | % |  |  | 2025 |  | Ps. |  |  | 6,500,597 |
Domestic Senior notes (i) |  |  | 0.000 | % |  |  | 2025 |  |  |  |  | 6,201,365 |
Domestic Senior notes (i) |  | TIIE + 0.050 % |  |  |  | 2025 |  |  |  |  | 3,000,000 |
Domestic Senior notes (i) |  | TIIE + 0.300 % |  |  |  | 2025 |  |  |  |  | 409,418 |
Domestic Senior notes (i) |  |  | 9.350 | % |  |  | 2028 |  |  |  |  | 11,016,086 |
Fixed-rate Senior notes (i) |  |  | 10.125 | % |  |  | 2029 |  |  |  |  | 17,500,000 |
Fixed-rate Senior notes (i) |  |  | 9.500 | % |  |  | 2031 |  |  |  |  | 17,000,000 |
Domestic Senior notes (i) |  |  | 9.520 | % |  |  | 2032 |  |  |  |  | 14,679,166 |
Fixed-rate Senior notes (i) |  |  | 10.300 | % |  |  | 2034 |  |  |  |  | 20,000,000 |
Fixed-rate Senior notes (i) |  |  | 8.460 | % |  |  | 2036 |  |  |  |  | 7,871,700 |
Domestic Senior notes (i) |  |  | 8.360 | % |  |  | 2037 |  |  |  |  | 4,964,352 |
Domestic Senior notes (i) |  |  | 4.840 | % |  |  | 2037 |  |  |  |  | 11,062,112 |
Subtotal Mexican pesos |  |  |  |  |  |  |  |  | Ps. |  |  | 120,204,796 |
Euros |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial Paper (ii) |  |  | 2.87% - 3.84 | % |  |  | 2025 |  |  |  |  | 26,158,406 |
Fixed-rate Senior notes (i) |  |  | 1.500 | % |  |  | 2026 |  |  |  |  | 15,745,429 |
Fixed-rate Senior notes (i) |  |  | 0.750 | % |  |  | 2027 |  |  |  |  | 15,867,928 |
Fixed-rate Senior notes (i) |  |  | 2.125 | % |  |  | 2028 |  |  |  |  | 12,520,975 |
Fixed-rate Senior notes (i) |  |  | 5.250 | % |  |  | 2028 |  |  |  |  | 10,496,953 |
Floating-rate Senior notes (i) |  | Euribor 3M + 1.050 % |  |  |  | 2028 |  |  |  |  | 3,778,901 |
Subtotal euros |  |  |  |  |  |  |  |  | Ps. |  |  | 84,568,592 |
Pound Sterling |  |  |  |  |  |  |  |  |  |  |  |  |  |
Fixed-rate Senior notes (i) |  |  | 5.000 | % |  |  | 2026 |  | Ps. |  |  | 12,687,956 |
Fixed-rate Senior notes (i) |  |  | 5.750 | % |  |  | 2030 |  |  |  |  | 16,494,343 |
Fixed-rate Senior notes (i) |  |  | 4.948 | % |  |  | 2033 |  |  |  |  | 7,612,773 |
Fixed-rate Senior notes (i) |  |  | 4.375 | % |  |  | 2041 |  |  |  |  | 19,031,934 |
Subtotal Pound Sterling |  |  |  |  |  |  |  |  | Ps. |  |  | 55,827,006 |
Brazilian reais |  |  |  |  |  |  |  |  |  |  |  |  |  |
Debentures (i) |  | CDI + 1.37 % |  |  |  | 2025 |  | Ps. |  |  | 4,909,719 |
Debentures (i) |  | CDI + 1.35 % |  |  |  | 2026 |  |  |  |  | 4,909,719 |
Debentures (i) |  | CDI + 1.20 % |  |  |  | 2027 |  |  |  |  | 9,819,437 |
Debentures (i) |  | CDI + 0.55 % |  |  |  | 2028 |  |  |  |  | 4,909,719 |
Debentures (i) |  | IPCA + 5.7687 % |  |  |  | 2029 |  |  |  |  | 8,182,864 |
Subtotal Brazilian reais |  |  |  |  |  |  |  |  | Ps. |  |  | 32,731,458 |
Other currencies |  |  |  |  |  |  |  |  |  |  |  |  |  |
Japanese yen |  |  |  |  |  |  |  |  |  |  |  |  |  |
Fixed-rate Senior notes (i) |  |  | 2.950 | % |  |  | 2039 |  | Ps. |  |  | 1,674,427 |
Chilean pesos |  |  |  |  |  |  |  |  |  |  |  |  |  |
Fixed-rate Senior notes (i) |  |  | 4.000 | % |  |  | 2035 |  | Ps. |  |  | 3,907,036 |
Subtotal other currencies |  |  |  |  |  |  |  |  | Ps. |  |  | 5,581,463 |
Lines of Credit and others |  |  |  |  |  |  |  |  |  |  |  |  |  |
Euros |  |  |  |  |  |  |  |  |  |  |  |  |  |
Lines of credit (iii) |  | Euribor 3M + 1.300 % |  |  |  | 2028 |  | Ps. |  |  | 6,088,232 |
Mexican pesos |  |  |  |  |  |  |  |  |  |  |  |  |  |
Lines of credit (iii) |  | TIIE + 0.400% - 0.790 % |  |  |  | 2025 |  |  |  |  | 10,380,000 |
U.S. dollars |  |  |  |  |  |  |  |  |  |  |  |  |  |
Lines of credit (iii) |  | SOFR 1M + 0.400% - 0.550% & 6.750 % |  |  |  | 2025 - 2029 |  |  |  |  | 23,511,228 |
Peruvian Soles |  |  |  |  |  |  |  |  |  |  |  |  |  |
Lines of credit (iii) |  |  | 5.080% - 6.150 | % |  |  | 2025 |  |  |  |  | 21,298,150 |
Colombian pesos |  |  |  |  |  |  |  |  |  |  |  |  |  |
Lines of credit (iii) |  | IBR 1M + 0.560% - 2.550% & IBR 3M + 0.560 % |  |  |  | 2025 - 2026 |  |  |  |  | 17,008,428 |
Chilean pesos |  |  |  |  |  |  |  |  |  |  |  |  |  |
Lines of credit (iii) |  | TAB 30 + 3.35% & TAB 180 + 0.600% - 0.750 % |  |  |  | 2025 - 2026 |  |  |  |  | 6,526,415 |
Financial leases |  |  | 8.270% - 8.970 | % |  |  | 2027 |  |  |  |  | 22,052 |
Dominican pesos |  |  |  |  |  |  |  |  |  |  |  |  |  |
Lines of credit (iii) |  |  | 10.900% - 13.250 | % |  |  | 2025 - 2026 |  |  |  |  | 415,929 |
Subtotal Lines of Credit and others |  |  |  |  |  |  |  |  | Ps. |  |  | 85,250,434 |
Total debt |  |  |  |  |  |  |  |  | Ps. |  |  | 567,585,631 |
Less: Short-term debt and current portion of long-term debt |  |  |  |  |  |  |  |  | Ps. |  |  | 104,210,738 |
Long-term debt |  |  |  |  |  |  |  |  | Ps. |  |  | 463,374,893 |
EURIBOR = Euro Interbank Offered Rate TIIE = Mexican Interbank Rate CDI = Brazil Interbank Deposit Rate TAB = Chilean weighted average funding rate IBR = Colombia Reference Bank Indicator IPCA = Brazil consumer price index SOFR = Secured Overnight Financing Rate Interest rates on the Company’s debt are subject to fluctuations in international and local rates. The Company’s weighted average cost of borrowed funds as of December 31, 2023, and December 31, 2024 was approximately 5.94% and 6.14%, respectively. Such rates do not include commissions or the reimbursements for Mexican tax withholdings (typically a tax rate of 4.9%) that the Company must pay to international lenders. An analysis of the Company’s short-term debt maturities as of December 31, 2023, and December 31, 2024, is as follows:
|  | 2023 |  |  | 2024 |
Senior Notes |  | Ps. | 95,821,829 |  |  | Ps. | 47,179,504 |
Lines of credit |  |  | 65,141,774 |  |  |  | 57,023,548 |
Financial leases |  |  | — |  |  |  | 7,686 |
Subtotal short term debt |  | Ps. | 160,963,603 |  |  | Ps. | 104,210,738 |
Weighted average interest rate |  |  | 7.01 | % |  |  | 6.42 | %
The Company’s long-term debt maturities are as follows:
Years |  | Amount |
2026 |  | Ps. | 43,307,098 |
2027 |  |  | 25,693,358 |
2028 |  |  | 57,629,956 |
2029 |  |  | 60,514,144 |
2030 |  |  | 36,762,643 |
2031 and thereafter |  |  | 239,467,694 |
Total |  | Ps. | 463,374,893 |
(i) Senior Notes The outstanding Senior Notes as of December 31, 2023, and December 31, 2024, are as follows:
Currency* |  | 2023 |  |  | 2024 |
U.S. dollars |  | Ps. | 143,528,274 |  |  | Ps. | 183,421,882 |
Mexican pesos |  |  | 89,926,765 |  |  |  | 120,204,796 |
Euros |  |  | 111,553,842 |  |  |  | 84,568,592 |
Pound sterling |  |  | 47,315,652 |  |  |  | 55,827,006 |
Brazilian reais |  |  | 28,788,006 |  |  |  | 32,731,458 |
Japanese yens |  |  | 1,557,115 |  |  |  | 1,674,427 |
Chilean pesos |  |  | 3,541,257 |  |  |  | 3,907,036 |
*Thousands of Mexican pesos. *Includes secured and unsecured senior notes. (ii) Commercial Paper In August 2020, we established a Euro-Commercial Paper program for a total amount of €2,000 million. As of December 31, 2024, debt under this program aggregated to Ps. 26,158 million. Additionally, under our Mexican Domestic Senior Notes program, we have an aggregated amount of Ps. 6,501 million in Commercial Paper in Mexican pesos as of December 31, 2024. (iii) Lines of credit As of December 31, 2023, and December 31, 2024, debt under lines of credit aggregated to Ps. 74,466 million and Ps. 85,228 million respectively, debt of which Ps. 6,088 million correspond to EuroTelesites. The Company has two revolving syndicated credit facilities, one for the Euro equivalent of U.S.$ 1,500 million and the other for U.S. $2,500 million maturing in 2026 and 2029, respectively. As long as the facilities are committed, a commitment fee is paid. As of December 31, 2024, the Company withdrew U.S.$ 600 million from the U.S. revolving syndicated credit facility. Telekom Austria has an undrawn revolving syndicated credit facility in Euros for €1,000 million that matures in 2026. Restrictions A portion of the debt is subject to certain restrictions with respect to maintaining certain financial ratios, as well as restrictions on selling a significant portion of groups of assets, among others. As of December 31, 2024, the Company was in compliance with all these requirements. A portion of the debt is also subject to early maturity or repurchase at the option of the holders in the event of a change in control of the Company, as defined in each instrument. The definition of change in control varies from instrument to instrument; however, no change in control shall be considered to have occurred as long as its current shareholders continue to hold the majority of the Company’s voting shares. Covenants In conformity with the credit agreements, the Company is obliged to comply with certain financial and operating commitments. Such covenants limit in certain cases, the ability of the Company or the guarantor to: pledge assets, carry out certain types of mergers, sell all or substantially all of its assets, and sell control of Telcel. Such covenants do not restrict the ability of AMX’s subsidiaries to pay dividends or other payment distributions to AMX. The more restrictive financial covenants require the Company to maintain a consolidated ratio of debt to EBITDA (defined as operating income plus depreciation and amortization) that does not exceed 4 to 1, and a consolidated ratio of EBITDA to interest paid that is not below 2.5 to 1 (in accordance with the clauses included in the credit agreements). Several of the financing instruments of the Company may be accelerated, at the option of the debt holder in the case that a change in control occurs. As of December 31, 2024, the Company was in compliance with all the covenants. Non-cash consideration As described in note 1 II c), the non-cash transaction related to the derecognition of exchangeable bonds through the conversion of KPN shares amounted to Ps. 34,569,415.

X
- Definition The disclosure of borrowings. [Refer: Borrowings] + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 10 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_10_e&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_DisclosureOfBorrowingsExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-2022:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | ifrs-full_DisclosureOfDetailedInformationAboutBorrowingsAbstract
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration