XML 158 R125.htm IDEA: XBRL DOCUMENT v3.25.1
Employee Benefits, Actuarial Results Generated for Pension and Retirement Plans as well as the Medical Services (Details) - MXN ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Defined pension and retirement plans [Abstract]      
Balance at the beginning of the year $ 134,420,606 $ 128,400,391 $ 131,410,989
Current service cost 1,889,699 2,044,102 1,534,180
Interest cost on projected benefit obligation 34,540,808 33,203,706 30,565,134
Expected return on plan assets (20,306,050) (20,251,931) (18,819,322)
Changes in the asset ceiling during the period and others 357,182 585,667 398,399
Past service costs and other 35,458 (177,054) 142,911
Actuarial gain for changes in experience (42,968) (20,645) (43,603)
Actuarial (gain) loss from changes in demographic assumption 0 134 (64)
Actuarial (gain) loss from changes in financial assumptions (23,068) 30,958 (88,990)
Net period cost 16,451,061 15,414,937 13,688,645
Actuarial loss for changes in experience 13,338,950 10,632,144 2,747,706
Actuarial gain from changes in demographic assumptions (3,654) (430,315) 55,037
Actuarial gain from changes in financial assumptions (3,018,488) 1,900,436 (9,838,708)
Changes in the asset ceiling during the period and others 345,672 (2,247,990) 1,283,501
Return on plan assets greater than discount rate (shortfall) 20,947,473 (6,210,593) 13,719,181
Recognized in other comprehensive income 31,609,953 3,643,682 7,966,717
Contributions made by plan participants 0 0 0
Contributions to the pension plan made by the Company (548,872) (10,853) 516,280
Benefits paid (328,158) (297,159) (281,579)
Payments to employees (24,325,925) (10,868,600) (23,753,735)
Plan changes (847,269) (29,383) 12,461
Effect of translation 1,435,207 (1,832,409) (1,159,387)
Others (24,615,017) (13,038,404) (24,665,960)
Balance at the end of the year 157,866,603 134,420,606 128,400,391
Less short-term portion (292,907) (232,102) (275,209)
Non-current obligation 157,573,696 134,188,504 128,125,182
DBO [Member]      
Defined pension and retirement plans [Abstract]      
Balance at the beginning of the year 334,458,153 330,862,941 345,315,712
Current service cost 1,889,699 2,044,102 1,534,180
Interest cost on projected benefit obligation 34,540,808 33,203,706 30,565,134
Expected return on plan assets 0 0 0
Changes in the asset ceiling during the period and others 0 0 0
Past service costs and other (103,657) (322,700) 0
Actuarial gain for changes in experience (42,968) (20,645) (43,603)
Actuarial (gain) loss from changes in demographic assumption 0 134 (64)
Actuarial (gain) loss from changes in financial assumptions (23,068) 30,958 (88,990)
Net period cost 36,260,814 34,935,555 31,966,657
Actuarial loss for changes in experience 13,338,950 10,632,144 2,747,706
Actuarial gain from changes in demographic assumptions (3,654) (430,315) 55,037
Actuarial gain from changes in financial assumptions (3,018,488) 1,900,436 (9,838,708)
Changes in the asset ceiling during the period and others 0 0 0
Return on plan assets greater than discount rate (shortfall) 0 0 0
Recognized in other comprehensive income 10,316,808 12,102,265 (7,035,965)
Contributions made by plan participants 40,319 45,404 78,642
Contributions to the pension plan made by the Company 0 0 0
Benefits paid (16,298,480) (27,844,968) (13,502,781)
Payments to employees (24,325,925) (10,868,600) (23,753,735)
Plan changes (847,269) (29,383) 12,461
Effect of translation 3,816,947 (4,745,061) (2,218,050)
Others (37,614,408) (43,442,608) (39,383,463)
Balance at the end of the year 343,421,367 334,458,153 330,862,941
Less short-term portion (292,907) (232,102) (275,209)
Non-current obligation 343,128,460 334,226,051 330,587,732
Plan Assets [Member]      
Defined pension and retirement plans [Abstract]      
Balance at the beginning of the year (204,092,587) (208,526,619) (218,327,182)
Current service cost 0 0 0
Interest cost on projected benefit obligation 0 0 0
Expected return on plan assets (20,306,050) (20,251,931) (18,819,322)
Changes in the asset ceiling during the period and others 0 0 0
Past service costs and other 139,115 145,646 142,911
Actuarial gain for changes in experience 0 0 0
Actuarial (gain) loss from changes in demographic assumption 0 0 0
Actuarial (gain) loss from changes in financial assumptions 0 0 0
Net period cost (20,166,935) (20,106,285) (18,676,411)
Actuarial loss for changes in experience 0 0 0
Actuarial gain from changes in demographic assumptions 0 0 0
Actuarial gain from changes in financial assumptions 0 0 0
Changes in the asset ceiling during the period and others 0 0 0
Return on plan assets greater than discount rate (shortfall) 20,947,473 (6,210,593) 13,719,181
Recognized in other comprehensive income 20,947,473 (6,210,593) 13,719,181
Contributions made by plan participants (40,319) (45,404) (78,642)
Contributions to the pension plan made by the Company (548,872) (10,853) 516,280
Benefits paid 15,970,322 27,547,809 13,221,202
Payments to employees 0 0 0
Plan changes 0 0 0
Effect of translation (2,104,890) 3,259,358 1,098,953
Others 13,276,241 30,750,910 14,757,793
Balance at the end of the year (190,035,808) (204,092,587) (208,526,619)
Less short-term portion 0 0 0
Non-current obligation (190,035,808) (204,092,587) (208,526,619)
Effect of Asset Ceiling [Member]      
Defined pension and retirement plans [Abstract]      
Balance at the beginning of the year 4,055,040 6,064,069 4,422,459
Current service cost 0 0 0
Interest cost on projected benefit obligation 0 0 0
Expected return on plan assets 0 0 0
Changes in the asset ceiling during the period and others 357,182 585,667 398,399
Past service costs and other 0 0 0
Actuarial gain for changes in experience 0 0 0
Actuarial (gain) loss from changes in demographic assumption 0 0 0
Actuarial (gain) loss from changes in financial assumptions 0 0 0
Net period cost 357,182 585,667 398,399
Actuarial loss for changes in experience 0 0 0
Actuarial gain from changes in demographic assumptions 0 0 0
Actuarial gain from changes in financial assumptions 0 0 0
Changes in the asset ceiling during the period and others 345,672 (2,247,990) 1,283,501
Return on plan assets greater than discount rate (shortfall) 0 0 0
Recognized in other comprehensive income 345,672 (2,247,990) 1,283,501
Contributions made by plan participants 0 0 0
Contributions to the pension plan made by the Company 0 0 0
Benefits paid 0 0 0
Payments to employees 0 0 0
Plan changes 0   0
Effect of translation (276,850) (346,706) (40,290)
Others (276,850) (346,706) (40,290)
Balance at the end of the year 4,481,044 4,055,040 6,064,069
Less short-term portion 0 0 0
Non-current obligation $ 4,481,044 $ 4,055,040 $ 6,064,069