XML 126 R93.htm IDEA: XBRL DOCUMENT v3.25.1
Business combinations, acquisitions, non-controlling interest and spin-off, Acquisitions 2024 (Details)
$ in Thousands, $ in Millions, $ in Billions
 12 Months Ended
Dec. 20, 2024
MXN ($)
Dec. 20, 2024
CLP ($)
Oct. 31, 2024
MXN ($)
Oct. 31, 2024
USD ($)
Oct. 03, 2024
Oct. 06, 2022
Dec. 31, 2024
MXN ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2023
MXN ($)
Dec. 31, 2022
MXN ($)
Acquisition [Abstract]                    
Aggregate consideration of equity consideration             $ 72,513 $ 4 $ 459,750 $ 1,043,954
Consideration transferred                    
Non-controlling interest             2,310,084 $ 114 $ 6,263,945 $ 39,596
Liberty Latin America [Member]                    
Acquisition [Abstract]                    
Proportion of ownership interest in joint venture         50.00% 50.00%        
Claro Chile, SPA [Member]                    
Acquisition [Abstract]                    
Proportion of ownership interest in joint venture     50.00% 50.00%            
Proportion of interest held by noncontrolling interest     8.38% 8.38%            
Aggregate consideration of equity consideration $ 5,313,282 $ 252.9                
Claro Chile, SPA [Member] | Liberty Latin America [Member]                    
Acquisition [Abstract]                    
Proportion of ownership interest in joint venture     50.00% 50.00%            
Business acquisitions 2024 [Member]                    
Acquisition [Abstract]                    
Aggregate consideration of equity consideration             2,306,271      
Acquired Assets and Liabilities [Abstract]                    
Cash and cash equivalents     $ 673,137              
Other current assets     11,390,425              
Other non-current assets     6,103,423              
Intangible assets (excluding goodwill)     763,101              
Property, plant and equipment, net     33,746,148              
Right-of-use assets     5,493,785              
Total acquired assets     58,170,019              
Debt     (16,307,610)              
Liability related to right of use assets     (5,266,872)              
Accounts payable     (11,606,265)              
Other liabilities     (3,203,117)              
Total assumed liabilities     (36,383,864)              
Fair value of acquired assets and assumed liabilities - net of cash acquired     21,786,155              
Goodwill arising on acquisition     4,735,752              
Total fair value at the acquisition date     26,521,907              
Consideration transferred                    
Fair value of the joint venture prior to the acquisition     6,721,525              
Fair value of convertible notes     5,594,492              
Pre existing relationship     13,928,078              
Anticipated acquisition non-controlling interest     277,812              
Total fair value at the acquisition date     26,521,907              
Loss of acquiree since acquisition date     (781,355)              
Gain from fair value valuation and foreign currency translation     $ 4,674,598              
Net of cash paid             179,423      
Non-controlling interest             $ 3,813      
Business acquisitions 2024 [Member] | Claro Chile, SPA [Member]                    
Acquisition [Abstract]                    
Proportion of ownership interest in joint venture         50.00%          
Proportion of interest held by noncontrolling interest     8.38% 8.38%            
Aggregate consideration of equity consideration       $ 16            
Consideration transferred                    
Ownership interest in subsidiary     91.62% 91.62%            
Telekom Austria AG [Member]                    
Consideration transferred                    
Percentage of voting rights in subsidiary acquired during the period             2.22%      
Ownership interest in subsidiary             60.60% 60.60%