XML 41 R26.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair Value (Tables)
6 Months Ended
Jun. 30, 2016
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
The following two tables summarize the fair value measurements of our (i) energy commodity derivative contracts; (ii) interest rate swap agreements; and (iii) cross-currency swap agreements, based on the three levels established by the Codification (in millions). The tables also identify the impact of derivative contracts which we have elected to present on our accompanying consolidated balance sheets on a gross basis that are eligible for netting under master netting agreements. 
 
Balance sheet asset
fair value measurements by level
 
 
 
Net amount
 
Level 1
 
Level 2
 
Level 3
 
Gross amount
 
Contracts available for netting
 
Cash collateral held(b)
As of June 30, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
Energy commodity derivative contracts(a)
$
6

 
$
317

 
$

 
$
323

 
$
(32
)
 
$

 
$
291

Interest rate swap agreements
$

 
$
836

 
$

 
$
836

 
$

 
$

 
$
836

Cross-currency swap agreements
$

 
$
13

 
$

 
$
13

 
$
(13
)
 
$

 
$

As of December 31, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
Energy commodity derivative contracts(a)
$
48

 
$
589

 
$
2

 
$
639

 
$
(12
)
 
$
(37
)
 
$
590

Interest rate swap agreements
$

 
$
385

 
$

 
$
385

 
$
(8
)
 
$

 
$
377

Cross-currency swap agreements
$

 
$

 
$

 
$

 
$

 
$

 
$


 
Balance sheet liability
fair value measurements by level
 
 
 
Net amount
 
Level 1
 
Level 2
 
Level 3
 
Gross amount
 
Contracts available for netting
 
Collateral posted(c)
As of June 30, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
Energy commodity derivative contracts(a)
$
(19
)
 
$
(47
)
 
$

 
$
(66
)
 
$
32

 
$
18

 
$
(16
)
Interest rate swap agreements
$

 
$

 
$

 
$

 
$

 
$

 
$

Cross-currency swap agreements
$

 
$
(34
)
 
$

 
$
(34
)
 
$
13

 
$

 
$
(21
)
As of December 31, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
Energy commodity derivative contracts(a)
$
(4
)
 
$
(10
)
 
$
(17
)
 
$
(31
)
 
$
12

 
$

 
$
(19
)
Interest rate swap agreements
$

 
$
(25
)
 
$

 
$
(25
)
 
$
8

 
$

 
$
(17
)
Cross-currency swap agreements
$

 
$
(52
)
 
$

 
$
(52
)
 
$

 
$

 
$
(52
)
_______
(a)
Level 1 consists primarily of New York Mercantile Exchange natural gas futures.  Level 2 consists primarily of OTC West Texas Intermediate swaps and options.  Level 3 consists primarily of power derivative contracts.
(b)
Cash margin deposits held by us associated with our energy commodity contract positions and OTC swap agreements and reported within “Other current liabilities” on our accompanying consolidated balance sheets.
(c)
Cash margin deposits posted by us associated with our energy commodity contract positions and OTC swap agreements and reported within “Other current assets” on our accompanying consolidated balance sheets.
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation

The table below provides a summary of changes in the fair value of our Level 3 energy commodity derivative contracts (in millions): 
Significant unobservable inputs (Level 3)
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2016
 
2015
 
2016
 
2015
Derivatives-net asset (liability)
 
 
 
 
 
 
 
Beginning of Period
$
(2
)
 
$
(49
)
 
$
(15
)
 
$
(61
)
Total gains or (losses) included in earnings
(3
)
 

 
(9
)
 

Settlements
5

 
12

 
24

 
24

End of Period
$


$
(37
)
 
$

 
$
(37
)
The amount of total gains or (losses) for the period included in earnings attributable to the change in unrealized gains or (losses) relating to assets held at the reporting date
$

 
$
1

 
$

 
$
3



Schedule of Debt [Table Text Block]
The estimated fair value of our outstanding debt balances is disclosed below (in millions): 
 
June 30, 2016
 
December 31, 2015
 
Carrying
value
 
Estimated
fair value
 
Carrying
value
 
Estimated
fair value
Total debt
$
43,620

 
$
43,061

 
$
43,227

 
$
37,481


 
We used Level 2 input values to measure the estimated fair value of our outstanding debt balances as of both June 30, 2016 and December 31, 2015.