XML 44 R29.htm IDEA: XBRL DOCUMENT v3.5.0.2
Guarantee of Securities of Subsidiaries (Tables)
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Guarantee of Securities of Subsidiaries [Abstract]    
Condensed Consolidating Statements of Income and Comprehensive Income [Table Text Block]
Condensed Consolidating Statements of Income and Comprehensive Income
for the Three Months Ended June 30, 2016
(In Millions)
(Unaudited)
 
 
Parent
Issuer and
Guarantor
 
Subsidiary
Issuer and
Guarantor -
KMP
 
Subsidiary
Issuer and
Guarantor -
Copano
 
Subsidiary
Guarantors
 
Subsidiary
Non-Guarantors
 
Consolidating Adjustments
 
Consolidated KMI
Total Revenues
 
$
8


$


$

 
$
2,777


$
371


$
(12
)
 
$
3,144

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating Costs, Expenses and Other
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Costs of sales
 

 

 

 
693

 
60

 
(1
)
 
752

Depreciation, depletion and amortization
 
4

 

 

 
462

 
86

 

 
552

Other operating expenses
 
30

 
2

 

 
681

 
198

 
(11
)
 
900

Total Operating Costs, Expenses and Other
 
34

 
2

 

 
1,836

 
344

 
(12
)
 
2,204

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating (loss) income
 
(26
)
 
(2
)
 

 
941

 
27

 

 
940

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other Income (Expense)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Earnings (losses) from consolidated subsidiaries
 
752

 
734

 
(3
)
 
41

 
17

 
(1,541
)
 

Earnings from equity investments
 

 

 

 
106

 

 

 
106

Interest, net
 
(176
)
 
34

 
(12
)
 
(304
)
 
(13
)
 

 
(471
)
Amortization of excess cost of equity investments and other, net
 
1

 

 

 
6

 
6

 

 
13

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income (Loss) Before Income Taxes
 
551

 
766

 
(15
)
 
790

 
37

 
(1,541
)
 
588

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income Tax Expense
 
(179
)
 
(1
)
 

 
(16
)
 
(17
)
 

 
(213
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Income (Loss)
 
372

 
765

 
(15
)
 
774

 
20

 
(1,541
)
 
375

Net Income Attributable to Noncontrolling Interests
 

 

 

 

 

 
(3
)
 
(3
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Income (Loss) Attributable to Controlling Interests
 
372

 
765

 
(15
)
 
774

 
20

 
(1,544
)
 
372

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Preferred Stock Dividends
 
(39
)
 

 

 

 

 

 
(39
)
Net Income (Loss) Available to Common Stockholders
 
$
333

 
$
765

 
$
(15
)
 
$
774


$
20

 
$
(1,544
)
 
$
333

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Income (loss)
 
$
372

 
$
765

 
$
(15
)
 
$
774

 
$
20

 
$
(1,541
)
 
$
375

Total other comprehensive (loss) income
 
(140
)
 
(213
)
 

 
(223
)
 
8

 
428

 
(140
)
Comprehensive income (loss)
 
232

 
552

 
(15
)
 
551

 
28

 
(1,113
)
 
235

Comprehensive income attributable to noncontrolling interests
 

 

 

 

 

 
(3
)
 
(3
)
Comprehensive income (loss) attributable to controlling interests
 
$
232

 
$
552

 
$
(15
)
 
$
551

 
$
28

 
$
(1,116
)
 
$
232

 
Condensed Balance Sheet [Table Text Block]
Condensed Consolidating Balance Sheets as of June 30, 2016
(In Millions)
(Unaudited)
 
 
Parent
Issuer and
Guarantor
 
Subsidiary
Issuer and
Guarantor -
KMP
 
Subsidiary
Issuer and
Guarantor -
Copano
 
Subsidiary
Guarantors
 
Subsidiary
Non-Guarantors
 
Consolidating
Adjustments
 
Consolidated KMI
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
8

 
$

 
$

 
$
11

 
$
168

 
$
(7
)
 
$
180

Other current assets - affiliates
 
5,859

 
6,192

 
115

 
13,171

 
745

 
(26,082
)
 

All other current assets
 
141

 
186

 

 
1,787

 
184

 
(8
)
 
2,290

Property, plant and equipment, net
 
270

 

 

 
32,366

 
8,563

 

 
41,199

Investments
 
16

 
2

 

 
6,062

 
122

 

 
6,202

Investments in subsidiaries
 
25,221

 
25,762

 
2,345

 
4,926

 
3,973

 
(62,227
)
 

Goodwill
 
15,089

 
22

 
287

 
5,220

 
3,184

 

 
23,802

Notes receivable from affiliates
 
1,024

 
21,741

 

 
1,239

 
319

 
(24,323
)
 

Deferred income taxes
 
7,211

 

 

 

 

 
(2,236
)
 
4,975

Other non-current assets
 
373

 
537

 
1

 
4,646

 
112

 

 
5,669

Total assets
 
$
55,212

 
$
54,442


$
2,748


$
69,428


$
17,370


$
(114,883
)

$
84,317

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current portion of debt
 
$
1,510

 
$
600

 
$

 
$
1,187

 
$
122

 
$

 
$
3,419

Other current liabilities - affiliates
 
1,788

 
14,623

 
51

 
9,133

 
487

 
(26,082
)
 

All other current liabilities
 
373

 
481

 
7

 
1,831

 
470

 
(15
)
 
3,147

Long-term debt
 
14,226

 
19,662

 
374

 
5,260

 
679

 

 
40,201

Notes payable to affiliates
 
1,547

 
448

 
753

 
20,217

 
1,358

 
(24,323
)
 

Deferred income taxes
 

 

 
2

 
625

 
1,609

 
(2,236
)
 

All other long-term liabilities and deferred credits
 
657

 
70

 

 
889

 
461

 

 
2,077

     Total liabilities
 
20,101

 
35,884


1,187


39,142


5,186


(52,656
)

48,844

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stockholders’ equity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total KMI equity
 
35,111

 
18,558

 
1,561

 
30,286

 
12,184

 
(62,589
)
 
35,111

Noncontrolling interests
 

 

 

 

 

 
362

 
362

Total stockholders’ Equity
 
35,111

 
18,558


1,561


30,286


12,184


(62,227
)

35,473

Total Liabilities and Stockholders’ Equity
 
$
55,212

 
$
54,442


$
2,748


$
69,428


$
17,370


$
(114,883
)

$
84,317

Condensed Consolidating Balance Sheets as of June 30, 2016
(In Millions)
(Unaudited)
 
 
Parent
Issuer and
Guarantor
 
Subsidiary
Issuer and
Guarantor -
KMP
 
Subsidiary
Issuer and
Guarantor -
Copano
 
Subsidiary
Guarantors
 
Subsidiary
Non-Guarantors
 
Consolidating
Adjustments
 
Consolidated KMI
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
8

 
$

 
$

 
$
11

 
$
168

 
$
(7
)
 
$
180

Other current assets - affiliates
 
5,859

 
6,192

 
115

 
13,171

 
745

 
(26,082
)
 

All other current assets
 
141

 
186

 

 
1,787

 
184

 
(8
)
 
2,290

Property, plant and equipment, net
 
270

 

 

 
32,366

 
8,563

 

 
41,199

Investments
 
16

 
2

 

 
6,062

 
122

 

 
6,202

Investments in subsidiaries
 
25,221

 
25,762

 
2,345

 
4,926

 
3,973

 
(62,227
)
 

Goodwill
 
15,089

 
22

 
287

 
5,220

 
3,184

 

 
23,802

Notes receivable from affiliates
 
1,024

 
21,741

 

 
1,239

 
319

 
(24,323
)
 

Deferred income taxes
 
7,211

 

 

 

 

 
(2,236
)
 
4,975

Other non-current assets
 
373

 
537

 
1

 
4,646

 
112

 

 
5,669

Total assets
 
$
55,212

 
$
54,442


$
2,748


$
69,428


$
17,370


$
(114,883
)

$
84,317

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current portion of debt
 
$
1,510

 
$
600

 
$

 
$
1,187

 
$
122

 
$

 
$
3,419

Other current liabilities - affiliates
 
1,788

 
14,623

 
51

 
9,133

 
487

 
(26,082
)
 

All other current liabilities
 
373

 
481

 
7

 
1,831

 
470

 
(15
)
 
3,147

Long-term debt
 
14,226

 
19,662

 
374

 
5,260

 
679

 

 
40,201

Notes payable to affiliates
 
1,547

 
448

 
753

 
20,217

 
1,358

 
(24,323
)
 

Deferred income taxes
 

 

 
2

 
625

 
1,609

 
(2,236
)
 

All other long-term liabilities and deferred credits
 
657

 
70

 

 
889

 
461

 

 
2,077

     Total liabilities
 
20,101

 
35,884


1,187


39,142


5,186


(52,656
)

48,844

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stockholders’ equity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total KMI equity
 
35,111

 
18,558

 
1,561

 
30,286

 
12,184

 
(62,589
)
 
35,111

Noncontrolling interests
 

 

 

 

 

 
362

 
362

Total stockholders’ Equity
 
35,111

 
18,558


1,561


30,286


12,184


(62,227
)

35,473

Total Liabilities and Stockholders’ Equity
 
$
55,212

 
$
54,442


$
2,748


$
69,428


$
17,370


$
(114,883
)

$
84,317



Condensed Consolidating Balance Sheets as of December 31, 2015
(In Millions)
 
 
Parent
Issuer and
Guarantor
 
Subsidiary
Issuer and
Guarantor -
KMP
 
Subsidiary
Issuer and
Guarantor -
Copano
 
Subsidiary
Guarantors
 
Subsidiary
Non-Guarantors
 
Consolidating
Adjustments
 
Consolidated KMI
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
123

 
$

 
$

 
$
12

 
$
142

 
$
(48
)
 
$
229

Other current assets - affiliates
 
2,233

 
1,600

 

 
9,451

 
695

 
(13,979
)
 

All other current assets
 
126

 
119

 

 
2,163

 
195

 
(8
)
 
2,595

Property, plant and equipment, net
 
252

 

 

 
32,195

 
8,100

 

 
40,547

Investments
 
16

 
2

 

 
5,906

 
116

 

 
6,040

Investments in subsidiaries
 
27,401

 
28,038

 
2,341

 
4,361

 
3,320

 
(65,461
)
 

Goodwill
 
15,089

 
22

 
287

 
5,221

 
3,171

 

 
23,790

Notes receivable from affiliates
 
850

 
21,319

 

 
2,070

 
380

 
(24,619
)
 

Deferred income taxes
 
7,501

 

 

 

 

 
(2,178
)
 
5,323

Other non-current assets
 
215

 
307

 
1

 
4,943

 
114

 

 
5,580

Total assets
 
$
53,806

 
$
51,407


$
2,629


$
66,322


$
16,233


$
(106,293
)

$
84,104

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current portion of debt
 
$
67

 
$
500

 
$

 
$
132

 
$
122

 
$

 
$
821

Other current liabilities - affiliates
 
1,328

 
8,682

 
39

 
3,216

 
714

 
(13,979
)
 

All other current liabilities
 
321

 
458

 
7

 
1,987

 
527

 
(56
)
 
3,244

Long-term debt
 
13,845

 
20,053

 
378

 
7,447

 
683

 

 
42,406

Notes payable to affiliates
 
2,404

 
448

 
622

 
19,840

 
1,305

 
(24,619
)
 

Deferred income taxes
 

 

 
2

 
594

 
1,582

 
(2,178
)
 

Other long-term liabilities and deferred credits
 
722

 
193

 

 
907

 
408

 

 
2,230

     Total liabilities
 
18,687

 
30,334


1,048


34,123


5,341


(40,832
)

48,701

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stockholders’ equity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total KMI equity
 
35,119

 
21,073

 
1,581

 
32,199

 
10,892

 
(65,745
)
 
35,119

Noncontrolling interests
 

 

 

 

 

 
284

 
284

Total stockholders’ Equity
 
35,119


21,073


1,581


32,199


10,892


(65,461
)

35,403

Total Liabilities and Stockholders’ Equity
 
$
53,806

 
$
51,407


$
2,629


$
66,322


$
16,233


$
(106,293
)

$
84,104

Condensed Cash Flow Statement [Table Text Block]
Condensed Consolidating Statements of Cash Flows for the Six Months Ended June 30, 2016
(In Millions)
(Unaudited)
 
 
Parent
Issuer and
Guarantor
 
Subsidiary
Issuer and
Guarantor -
KMP
 
Subsidiary
Issuer and
Guarantor -
Copano
 
Subsidiary
Guarantors
 
Subsidiary
Non-Guarantors
 
Consolidating Adjustments
 
Consolidated KMI
Net cash (used in) provided by operating activities
 
$
(1,950
)
 
$
2,976

 
$
(143
)
 
$
5,616

 
$
221

 
$
(4,376
)
 
$
2,344

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Funding to affiliates
 
(1,670
)
 
(770
)
 
(1
)
 
(2,455
)
 
(219
)
 
5,115

 

Capital expenditures
 
(37
)
 

 

 
(929
)
 
(504
)
 

 
(1,470
)
Contributions to investments
 
(343
)
 

 

 
(13
)
 
(7
)
 

 
(363
)
Acquisitions of assets and investments, net of cash acquired
 
(2
)
 

 

 
(331
)
 

 

 
(333
)
Sale of property, plant and equipment, investments and other net assets, net of removal costs
 

 

 

 
220

 

 

 
220

Distributions from equity investments in excess of cumulative earnings
 
1,443

 
298

 

 
68

 

 
(1,728
)
 
81

Other, net
 

 
(54
)
 

 
37

 
2

 

 
(15
)
Net cash used in investing activities
 
(609
)
 
(526
)

(1
)

(3,403
)

(728
)

3,387


(1,880
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Issuances of debt
 
6,847

 

 

 

 

 

 
6,847

Payments of debt
 
(5,191
)
 
(500
)
 

 
(1,104
)
 
(5
)
 

 
(6,800
)
Funding from affiliates
 
1,429

 
882

 
144

 
2,124

 
536

 
(5,115
)
 

Debt issue costs
 
(6
)
 

 

 

 

 

 
(6
)
Cash dividends - common shares
 
(559
)
 

 

 

 

 

 
(559
)
Cash dividends - preferred shares
 
(76
)
 

 

 

 

 

 
(76
)
Contributions from parents
 

 

 

 

 
87

 
(87
)
 

Contributions from noncontrolling interests
 

 

 

 

 

 
87

 
87

Distributions to parents
 

 
(2,832
)
 

 
(3,234
)
 
(90
)
 
6,156

 

Distributions to noncontrolling interests
 

 

 

 

 

 
(11
)
 
(11
)
Net cash provided by (used in) financing activities
 
2,444

 
(2,450
)

144


(2,214
)

528


1,030


(518
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Effect of exchange rate changes on cash and cash equivalents
 

 

 

 

 
5

 

 
5

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net (decrease) increase in cash and cash equivalents
 
(115
)
 




(1
)

26


41


(49
)
Cash and cash equivalents, beginning of period
 
123

 

 

 
12

 
142

 
(48
)
 
229

Cash and cash equivalents, end of period
 
$
8

 
$


$


$
11


$
168


$
(7
)

$
180

Condensed Consolidating Statements of Cash Flows for the Six Months Ended June 30, 2015
(In Millions)
(Unaudited)
 
 
Parent
Issuer and
Guarantor
 
Subsidiary
Issuer and
Guarantor -
KMP
 
Subsidiary
Issuer and
Guarantor -
Copano
 
Subsidiary
Guarantors
 
Subsidiary
Non-Guarantors
 
Consolidating Adjustments
 
Consolidated KMI
Net cash (used in) provided by operating activities
 
$
(1,147
)
 
$
5,190

 
$
72

 
$
3,755

 
$
(26
)
 
$
(5,306
)
 
$
2,538

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Funding to affiliates
 
(2,118
)
 
(6,486
)
 
(1
)
 
(4,387
)
 
(351
)
 
13,343

 

Capital expenditures
 
(23
)
 

 
(3
)
 
(1,705
)
 
(183
)
 
5

 
(1,909
)
Contributions to investments
 

 

 

 
(45
)
 

 

 
(45
)
Investment in KMP
 
(159
)
 

 

 

 

 
159

 

Acquisitions of assets and investments, net of cash acquired
 
(1,709
)
 

 

 
(210
)
 

 

 
(1,919
)
Sale of property, plant and equipment, investments and other net assets, net of removal costs
 

 

 
5

 
4

 

 
(5
)
 
4

Distributions from equity investments in excess of cumulative earnings
 
292

 

 

 
80

 

 
(258
)
 
114

Other, net
 

 
(2
)
 

 
4

 
9

 

 
11

Net cash (used in) provided by investing activities
 
(3,717
)
 
(6,488
)

1


(6,259
)

(525
)

13,244

 
(3,744
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Issuances of debt
 
9,485

 

 

 

 

 

 
9,485

Payments of debt
 
(8,598
)
 
(300
)
 

 
(38
)
 
(5
)
 

 
(8,941
)
Funding from (to) affiliates
 
3,471

 
3,906

 
(73
)
 
5,546

 
493

 
(13,343
)
 

Debt issue costs
 
(20
)
 

 

 

 

 

 
(20
)
Issuances of common shares
 
2,562

 

 

 

 

 

 
2,562

Cash dividends
 
(2,006
)
 

 

 

 

 

 
(2,006
)
Repurchases of warrants
 
(5
)
 

 

 

 

 

 
(5
)
Contributions from parents
 

 
156

 

 
3

 

 
(159
)
 

Distributions to parents
 

 
(2,478
)
 

 
(3,010
)
 
(92
)
 
5,580

 

Distributions to noncontrolling interests
 

 

 

 

 

 
(16
)
 
(16
)
Other, net
 

 
(1
)
 

 

 

 

 
(1
)
Net cash provided by (used in) financing activities
 
4,889

 
1,283

 
(73
)

2,501


396


(7,938
)
 
1,058

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Effect of exchange rate changes on cash and cash equivalents
 

 

 

 

 
(4
)
 

 
(4
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net increase (decrease) in cash and cash equivalents
 
25


(15
)



(3
)

(159
)


 
(152
)
Cash and cash equivalents, beginning of period
 
4

 
15

 

 
17

 
279

 

 
315

Cash and cash equivalents, end of period
 
$
29


$


$


$
14


$
120


$

 
$
163