XML 76 R61.htm IDEA: XBRL DOCUMENT v3.5.0.2
Guarantee of Securities of Subsidiaries Condensed Consolidated Statements of Income and Comprehensive Income (Details) - USD ($)
$ in Millions
 3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Condensed Income Statements, Captions [Line Items]        
Total Revenues $ 3,144 $ 3,463 $ 6,339 $ 7,060
Costs of sales 752 1,085 1,483 2,175
Depreciation, depletion and amortization 552 570 1,103 1,108
Other operating expenses 2 (4) 1 (3)
Total Operating Costs, Expenses and Other 2,204 2,571 4,583 5,090
Operating Income 940 892 1,756 1,970
Earnings from equity investments 106 114 200 190
Interest, net (471) (472) (912) (984)
Amortization of excess cost of equity investments and other, net 29 11 42 24
Income Before Income Taxes 588 531 1,056 1,174
Income tax expense (213) (189) (367) (413)
Net Income 375 342 689 761
Net (Income) Loss Attributable to Noncontrolling Interests (3) (9) (2) 1
Net Income Attributable to Kinder Morgan, Inc. 372 333 687 762
Preferred Stock Dividends (39) 0 (78) 0
Net Income Available to Common Stockholders 333 333 609 762
Total other comprehensive loss (140) (98) (93) (274)
Comprehensive income 235 244 596 487
Comprehensive income attributable to noncontrolling interests (3) (9) (2) 1
Comprehensive income attributable to KMI 232 235 594 488
Consolidating Adjustments        
Condensed Income Statements, Captions [Line Items]        
Total Revenues (12) (11) (21) (24)
Costs of sales (1) 1 2 1
Depreciation, depletion and amortization 0 0 0 0
Other operating expenses (11) (12) (23) (25)
Total Operating Costs, Expenses and Other (12) (11) (21) (24)
Operating Income 0 0 0 0
Earnings from consolidated subsidiaries (1,541) (1,486) (2,830) (3,175)
Earnings from equity investments 0 0 0 0
Interest, net 0 0 0 0
Amortization of excess cost of equity investments and other, net 0 0 0 0
Income Before Income Taxes (1,541) (1,486) (2,830) (3,175)
Income tax expense 0 0 0 0
Net Income (1,541) (1,486) (2,830) (3,175)
Net (Income) Loss Attributable to Noncontrolling Interests (3) (9) (2) 1
Net Income Attributable to Kinder Morgan, Inc. (1,544) (1,495) (2,832) (3,174)
Preferred Stock Dividends 0   0  
Net Income Available to Common Stockholders (1,544)   (2,832)  
Total other comprehensive loss 428 264 258 862
Comprehensive income (1,113) (1,222) (2,572) (2,313)
Comprehensive income attributable to noncontrolling interests (3) (9) (2) 1
Comprehensive income attributable to KMI (1,116) (1,231) (2,574) (2,312)
Parent Issuer and Guarantor        
Condensed Income Statements, Captions [Line Items]        
Total Revenues 8 10 17 19
Costs of sales 0 0 0 0
Depreciation, depletion and amortization 4 5 9 10
Other operating expenses 30 38 49 50
Total Operating Costs, Expenses and Other 34 43 58 60
Operating Income (26) (33) (41) (41)
Earnings from consolidated subsidiaries 752 683 1,410 1,482
Earnings from equity investments 0 0 0 0
Interest, net (176) (149) (346) (304)
Amortization of excess cost of equity investments and other, net 1 0 1 0
Income Before Income Taxes 551 501 1,024 1,137
Income tax expense (179) (168) (337) (375)
Net Income 372 333 687 762
Net (Income) Loss Attributable to Noncontrolling Interests 0 0 0 0
Net Income Attributable to Kinder Morgan, Inc. 372 333 687 762
Preferred Stock Dividends (39)   (78)  
Net Income Available to Common Stockholders 333   609  
Total other comprehensive loss (140) (98) (93) (274)
Comprehensive income 232 235 594 488
Comprehensive income attributable to noncontrolling interests 0 0 0 0
Comprehensive income attributable to KMI 232 235 594 488
Subsidiary Issuer and Guarantor - KMP        
Condensed Income Statements, Captions [Line Items]        
Total Revenues 0 0 0 0
Costs of sales 0 0 0 0
Depreciation, depletion and amortization 0 0 0 0
Other operating expenses 2 0 4 38
Total Operating Costs, Expenses and Other 2 0 4 38
Operating Income (2) 0 (4) (38)
Earnings from consolidated subsidiaries 734 666 1,331 1,549
Earnings from equity investments 0 0 0 0
Interest, net 34 34 97 7
Amortization of excess cost of equity investments and other, net 0 0 0 0
Income Before Income Taxes 766 700 1,424 1,518
Income tax expense (1) (2) (3) (4)
Net Income 765 698 1,421 1,514
Net (Income) Loss Attributable to Noncontrolling Interests 0 0 0 0
Net Income Attributable to Kinder Morgan, Inc. 765 698 1,421 1,514
Preferred Stock Dividends 0   0  
Net Income Available to Common Stockholders 765   1,421  
Total other comprehensive loss (213) (139) (161) (377)
Comprehensive income 552 559 1,260 1,137
Comprehensive income attributable to noncontrolling interests 0 0 0 0
Comprehensive income attributable to KMI 552 559 1,260 1,137
Subsidiary Issuer and Guarantor - Copano        
Condensed Income Statements, Captions [Line Items]        
Total Revenues 0 0 0 0
Costs of sales 0 0 0 0
Depreciation, depletion and amortization 0 0 0 0
Other operating expenses 0 0 0 1
Total Operating Costs, Expenses and Other 0 0 0 1
Operating Income 0 0 0 (1)
Earnings from consolidated subsidiaries (3) (5) 4 (28)
Earnings from equity investments 0 0 0 0
Interest, net (12) (12) (24) (24)
Amortization of excess cost of equity investments and other, net 0 0 0 0
Income Before Income Taxes (15) (17) (20) (53)
Income tax expense 0 0 0 0
Net Income (15) (17) (20) (53)
Net (Income) Loss Attributable to Noncontrolling Interests 0 0 0 0
Net Income Attributable to Kinder Morgan, Inc. (15) (17) (20) (53)
Preferred Stock Dividends 0   0  
Net Income Available to Common Stockholders (15)   (20)  
Total other comprehensive loss 0 0 0 0
Comprehensive income (15) (17) (20) (53)
Comprehensive income attributable to noncontrolling interests 0 0 0 0
Comprehensive income attributable to KMI (15) (17) (20) (53)
Subsidiary Guarantors        
Condensed Income Statements, Captions [Line Items]        
Total Revenues 2,777 3,050 5,602 6,276
Costs of sales 693 989 1,345 1,990
Depreciation, depletion and amortization 462 473 918 915
Other operating expenses 681 767 1,494 1,452
Total Operating Costs, Expenses and Other 1,836 2,229 3,757 4,357
Operating Income 941 821 1,845 1,919
Earnings from consolidated subsidiaries 41 127 54 141
Earnings from equity investments 106 114 200 190
Interest, net (304) (345) (613) (649)
Amortization of excess cost of equity investments and other, net 6 (5) 1 (8)
Income Before Income Taxes 790 712 1,487 1,593
Income tax expense (16) (11) (10) (25)
Net Income 774 701 1,477 1,568
Net (Income) Loss Attributable to Noncontrolling Interests 0 0 0 0
Net Income Attributable to Kinder Morgan, Inc. 774 701 1,477 1,568
Preferred Stock Dividends 0   0  
Net Income Available to Common Stockholders 774   1,477  
Total other comprehensive loss (223) (148) (229) (344)
Comprehensive income 551 553 1,248 1,224
Comprehensive income attributable to noncontrolling interests 0 0 0 0
Comprehensive income attributable to KMI 551 553 1,248 1,224
Subsidiary Non-Guarantors        
Condensed Income Statements, Captions [Line Items]        
Total Revenues 371 414 741 789
Costs of sales 60 95 136 184
Depreciation, depletion and amortization 86 92 176 183
Other operating expenses 198 123 473 291
Total Operating Costs, Expenses and Other 344 310 785 658
Operating Income 27 104 (44) 131
Earnings from consolidated subsidiaries 17 15 31 31
Earnings from equity investments 0 0 0 0
Interest, net (13) 0 (26) (14)
Amortization of excess cost of equity investments and other, net 6 2 10 6
Income Before Income Taxes 37 121 (29) 154
Income tax expense (17) (8) (17) (9)
Net Income 20 113 (46) 145
Net (Income) Loss Attributable to Noncontrolling Interests 0 0 0 0
Net Income Attributable to Kinder Morgan, Inc. 20 113 (46) 145
Preferred Stock Dividends 0   0  
Net Income Available to Common Stockholders 20   (46)  
Total other comprehensive loss 8 23 132 (141)
Comprehensive income 28 136 86 4
Comprehensive income attributable to noncontrolling interests 0 0 0 0
Comprehensive income attributable to KMI 28 136 86 4
Consolidated KMI        
Condensed Income Statements, Captions [Line Items]        
Total Revenues 3,144 3,463 6,339 7,060
Costs of sales 752 1,085 1,483 2,175
Depreciation, depletion and amortization 552 570 1,103 1,108
Other operating expenses 900 916 1,997 1,807
Total Operating Costs, Expenses and Other 2,204 2,571 4,583 5,090
Operating Income 940 892 1,756 1,970
Earnings from consolidated subsidiaries 0 0 0 0
Earnings from equity investments 106 114 200 190
Interest, net (471) (472) (912) (984)
Amortization of excess cost of equity investments and other, net 13 (3) 12 (2)
Income Before Income Taxes 588 531 1,056 1,174
Income tax expense (213) (189) (367) (413)
Net Income 375 342 689 761
Net (Income) Loss Attributable to Noncontrolling Interests (3) (9) (2) 1
Net Income Attributable to Kinder Morgan, Inc. 372 333 687 762
Preferred Stock Dividends (39)   (78)  
Net Income Available to Common Stockholders 333   609  
Total other comprehensive loss (140) (98) (93) (274)
Comprehensive income 235 244 596 487
Comprehensive income attributable to noncontrolling interests (3) (9) (2) 1
Comprehensive income attributable to KMI $ 232 $ 235 $ 594 $ 488