XML 77 R62.htm IDEA: XBRL DOCUMENT v3.5.0.2
Guarantee of Securities of Subsidiaries Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Millions
Jun. 30, 2016
Dec. 31, 2015
Jun. 30, 2015
Dec. 31, 2014
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents $ 180 $ 229 $ 163 $ 315
Other current assets 338 366    
Property, plant and equipment, net 41,199 40,547    
Investments 6,202 6,040    
Goodwill 23,802 23,790    
Other non-current assets 2,229 2,029    
Deferred income taxes 4,975 5,323    
Total Assets 84,317 84,104    
Current portion of debt   1,000    
Long-term debt 40,201 42,406    
Total Liabilities 48,844 48,701    
Total KMI equity 35,111 35,119    
Noncontrolling interests 362 284    
Total Stockholders’ Equity 35,473 35,403 35,505 34,426
Total Liabilities and Stockholders’ Equity 84,317 84,104    
Consolidating Adjustments        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents (7) (48) 0 0
Other current assets - affiliates (26,082) (13,979)    
Other current assets (8) (8)    
Property, plant and equipment, net 0 0    
Investments 0 0    
Investments in subsidiaries (62,227) (65,461)    
Goodwill 0 0    
Notes receivable from affiliates (24,323) (24,619)    
Other non-current assets 0 0    
Deferred income taxes (2,236) (2,178)    
Total Assets (114,883) (106,293)    
Current portion of debt 0 0    
Other current liabilities - affiliates (26,082) (13,979)    
All other current liabilities (15) (56)    
Long-term debt 0 0    
Notes payable to affiliates (24,323) (24,619)    
Deferred income taxes (2,236) (2,178)    
All other long-term liabilities and deferred credits 0 0    
Total Liabilities (52,656) (40,832)    
Total KMI equity (62,589) (65,745)    
Noncontrolling interests 362 284    
Total Stockholders’ Equity (62,227) (65,461)    
Total Liabilities and Stockholders’ Equity (114,883) (106,293)    
Parent Issuer and Guarantor        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 8 123 29 4
Other current assets - affiliates 5,859 2,233    
Other current assets 141 126    
Property, plant and equipment, net 270 252    
Investments 16 16    
Investments in subsidiaries 25,221 27,401    
Goodwill 15,089 15,089    
Notes receivable from affiliates 1,024 850    
Other non-current assets 373 215    
Deferred income taxes 7,211 7,501    
Total Assets 55,212 53,806    
Current portion of debt 1,510 67    
Other current liabilities - affiliates 1,788 1,328    
All other current liabilities 373 321    
Long-term debt 14,226 13,845    
Notes payable to affiliates 1,547 2,404    
Deferred income taxes 0 0    
All other long-term liabilities and deferred credits 657 722    
Total Liabilities 20,101 18,687    
Total KMI equity 35,111 35,119    
Noncontrolling interests 0 0    
Total Stockholders’ Equity 35,111 35,119    
Total Liabilities and Stockholders’ Equity 55,212 53,806    
Subsidiary Issuer and Guarantor - KMP        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 0 0 0 15
Other current assets - affiliates 6,192 1,600    
Other current assets 186 119    
Property, plant and equipment, net 0 0    
Investments 2 2    
Investments in subsidiaries 25,762 28,038    
Goodwill 22 22    
Notes receivable from affiliates 21,741 21,319    
Other non-current assets 537 307    
Deferred income taxes 0 0    
Total Assets 54,442 51,407    
Current portion of debt 600 500    
Other current liabilities - affiliates 14,623 8,682    
All other current liabilities 481 458    
Long-term debt 19,662 20,053    
Notes payable to affiliates 448 448    
Deferred income taxes 0 0    
All other long-term liabilities and deferred credits 70 193    
Total Liabilities 35,884 30,334    
Total KMI equity 18,558 21,073    
Noncontrolling interests 0 0    
Total Stockholders’ Equity 18,558 21,073    
Total Liabilities and Stockholders’ Equity 54,442 51,407    
Subsidiary Issuer and Guarantor - Copano        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 0 0 0 0
Other current assets - affiliates 115 0    
Other current assets 0 0    
Property, plant and equipment, net 0 0    
Investments 0 0    
Investments in subsidiaries 2,345 2,341    
Goodwill 287 287    
Notes receivable from affiliates 0 0    
Other non-current assets 1 1    
Deferred income taxes 0 0    
Total Assets 2,748 2,629    
Current portion of debt 0 0    
Other current liabilities - affiliates 51 39    
All other current liabilities 7 7    
Long-term debt 374 378    
Notes payable to affiliates 753 622    
Deferred income taxes 2 2    
All other long-term liabilities and deferred credits 0 0    
Total Liabilities 1,187 1,048    
Total KMI equity 1,561 1,581    
Noncontrolling interests 0 0    
Total Stockholders’ Equity 1,561 1,581    
Total Liabilities and Stockholders’ Equity 2,748 2,629    
Subsidiary Guarantors        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 11 12 14 17
Other current assets - affiliates 13,171 9,451    
Other current assets 1,787 2,163    
Property, plant and equipment, net 32,366 32,195    
Investments 6,062 5,906    
Investments in subsidiaries 4,926 4,361    
Goodwill 5,220 5,221    
Notes receivable from affiliates 1,239 2,070    
Other non-current assets 4,646 4,943    
Deferred income taxes 0 0    
Total Assets 69,428 66,322    
Current portion of debt 1,187 132    
Other current liabilities - affiliates 9,133 3,216    
All other current liabilities 1,831 1,987    
Long-term debt 5,260 7,447    
Notes payable to affiliates 20,217 19,840    
Deferred income taxes 625 594    
All other long-term liabilities and deferred credits 889 907    
Total Liabilities 39,142 34,123    
Total KMI equity 30,286 32,199    
Noncontrolling interests 0 0    
Total Stockholders’ Equity 30,286 32,199    
Total Liabilities and Stockholders’ Equity 69,428 66,322    
Subsidiary Non-Guarantors        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 168 142 120 279
Other current assets - affiliates 745 695    
Other current assets 184 195    
Property, plant and equipment, net 8,563 8,100    
Investments 122 116    
Investments in subsidiaries 3,973 3,320    
Goodwill 3,184 3,171    
Notes receivable from affiliates 319 380    
Other non-current assets 112 114    
Deferred income taxes 0 0    
Total Assets 17,370 16,233    
Current portion of debt 122 122    
Other current liabilities - affiliates 487 714    
All other current liabilities 470 527    
Long-term debt 679 683    
Notes payable to affiliates 1,358 1,305    
Deferred income taxes 1,609 1,582    
All other long-term liabilities and deferred credits 461 408    
Total Liabilities 5,186 5,341    
Total KMI equity 12,184 10,892    
Noncontrolling interests 0 0    
Total Stockholders’ Equity 12,184 10,892    
Total Liabilities and Stockholders’ Equity 17,370 16,233    
Consolidated KMI        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 180 229 $ 163 $ 315
Other current assets - affiliates 0 0    
Other current assets 2,290 2,595    
Property, plant and equipment, net 41,199 40,547    
Investments 6,202 6,040    
Investments in subsidiaries 0 0    
Goodwill 23,802 23,790    
Notes receivable from affiliates 0 0    
Other non-current assets 5,669 5,580    
Deferred income taxes 4,975 5,323    
Total Assets 84,317 84,104    
Current portion of debt 3,419 821    
Other current liabilities - affiliates 0 0    
All other current liabilities 3,147 3,244    
Long-term debt 40,201 42,406    
Notes payable to affiliates 0 0    
Deferred income taxes 0 0    
All other long-term liabilities and deferred credits 2,077 2,230    
Total Liabilities 48,844 48,701    
Total KMI equity 35,111 35,119    
Noncontrolling interests 362 284    
Total Stockholders’ Equity 35,473 35,403    
Total Liabilities and Stockholders’ Equity $ 84,317 $ 84,104