XML 139 R123.htm IDEA: XBRL DOCUMENT v3.8.0.1
Guarantee of Securities of Subsidiaries Income Statement and Comprehensive Income (Details) - USD ($)
$ in Millions
 12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Guarantor Obligations [Line Items]      
Total Revenues $ 13,705 $ 13,058 $ 14,403
Costs of sales 4,345 3,429 4,059
Depreciation, depletion and amortization 2,261 2,209 2,309
Other operating expenses (1) (1) (3)
Total Operating Costs, Expenses and Other 10,161 9,486 11,956
Operating Income 3,544 3,572 2,447
Earnings from equity investments 578 497 414
Interest, net (1,832) (1,806) (2,051)
Amortization of excess cost of equity investments and other, net 82 44 43
Income Before Income Taxes 2,161 1,638 772
Income Tax Expense (1,938) (917) (564)
Net Income 223 721 208
Net (Income) Loss Attributable to Noncontrolling Interests (40) (13) 45
Net Income Attributable to Kinder Morgan, Inc. 183 708 253
Preferred Stock Dividends (156) (156) (26)
Net Income Available to Common Stockholders 27 552 227
Total other comprehensive loss 115 (200) (444)
Comprehensive (loss) income 338 521 (236)
Comprehensive (income) loss attributable to noncontrolling interests (86) (13) 45
Comprehensive (loss) income attributable to controlling interests 252 508 (191)
Parent Issuer and Guarantor      
Guarantor Obligations [Line Items]      
Total Revenues 35 34 37
Costs of sales 0 0 0
Depreciation, depletion and amortization 16 18 22
Other operating expenses 76 725 71
Total Operating Costs, Expenses and Other 92 743 93
Operating Income (57) (709) (56)
Earnings from consolidated subsidiaries 3,575 2,948 1,430
Earnings from equity investments 0 0 0
Interest, net (701) (696) (686)
Amortization of excess cost of equity investments and other, net 0 0 0
Income Before Income Taxes 2,817 1,543 688
Income Tax Expense (2,634) (835) (435)
Net Income 183 708 253
Net (Income) Loss Attributable to Noncontrolling Interests 0 0 0
Net Income Attributable to Kinder Morgan, Inc. 183 708 253
Preferred Stock Dividends (156) (156) (26)
Net Income Available to Common Stockholders 27 552 227
Total other comprehensive loss 69 (200) (444)
Comprehensive (loss) income 252 508 (191)
Comprehensive (income) loss attributable to noncontrolling interests 0 0 0
Comprehensive (loss) income attributable to controlling interests 252 508 (191)
Subsidiary Issuer and Guarantor - KMP      
Guarantor Obligations [Line Items]      
Total Revenues 0 0 0
Costs of sales 0 0 0
Depreciation, depletion and amortization 0 0 0
Other operating expenses 1 (36) 38
Total Operating Costs, Expenses and Other 1 (36) 38
Operating Income (1) 36 (38)
Earnings from consolidated subsidiaries 2,681 2,802 1,631
Earnings from equity investments 0 0 0
Interest, net 7 90 23
Amortization of excess cost of equity investments and other, net 0 0 1
Income Before Income Taxes 2,687 2,928 1,617
Income Tax Expense (5) (5) (4)
Net Income 2,682 2,923 1,613
Net (Income) Loss Attributable to Noncontrolling Interests 0 0 0
Net Income Attributable to Kinder Morgan, Inc. 2,682 2,923 1,613
Preferred Stock Dividends 0 0 0
Net Income Available to Common Stockholders 2,682 2,923 1,613
Total other comprehensive loss 194 (341) (460)
Comprehensive (loss) income 2,876 2,582 1,153
Comprehensive (income) loss attributable to noncontrolling interests 0 0 0
Comprehensive (loss) income attributable to controlling interests 2,876 2,582 1,153
Subsidiary Guarantors      
Guarantor Obligations [Line Items]      
Total Revenues 12,202 11,572 12,840
Costs of sales 4,124 3,176 3,691
Depreciation, depletion and amortization 1,933 1,872 1,929
Other operating expenses 2,999 2,459 4,770
Total Operating Costs, Expenses and Other 9,056 7,507 10,390
Operating Income 3,146 4,065 2,450
Earnings from consolidated subsidiaries 419 245 118
Earnings from equity investments 428 (113) 384
Interest, net (1,104) (1,149) (1,345)
Amortization of excess cost of equity investments and other, net (2) (20) (17)
Income Before Income Taxes 2,887 3,028 1,590
Income Tax Expense 237 (33) (6)
Net Income 3,124 2,995 1,584
Net (Income) Loss Attributable to Noncontrolling Interests 0 0 0
Net Income Attributable to Kinder Morgan, Inc. 3,124 2,995 1,584
Preferred Stock Dividends 0 0 0
Net Income Available to Common Stockholders 3,124 2,995 1,584
Total other comprehensive loss 217 (352) (325)
Comprehensive (loss) income 3,341 2,643 1,259
Comprehensive (income) loss attributable to noncontrolling interests 0 0 0
Comprehensive (loss) income attributable to controlling interests 3,341 2,643 1,259
Subsidiary Non-Guarantors      
Guarantor Obligations [Line Items]      
Total Revenues 1,614 1,511 1,575
Costs of sales 322 266 367
Depreciation, depletion and amortization 312 319 358
Other operating expenses 524 746 759
Total Operating Costs, Expenses and Other 1,158 1,331 1,484
Operating Income 456 180 91
Earnings from consolidated subsidiaries 59 58 (30)
Earnings from equity investments 0 0 0
Interest, net (34) (51) (43)
Amortization of excess cost of equity investments and other, net 23 5 8
Income Before Income Taxes 504 192 26
Income Tax Expense 464 (44) (119)
Net Income 968 148 (93)
Net (Income) Loss Attributable to Noncontrolling Interests 0 0 0
Net Income Attributable to Kinder Morgan, Inc. 968 148 (93)
Preferred Stock Dividends 0 0 0
Net Income Available to Common Stockholders 968 148 (93)
Total other comprehensive loss 160 55 (326)
Comprehensive (loss) income 1,128 203 (419)
Comprehensive (income) loss attributable to noncontrolling interests 0 0 0
Comprehensive (loss) income attributable to controlling interests 1,128 203 (419)
Consolidated KMI      
Guarantor Obligations [Line Items]      
Total Revenues 13,705 13,058 14,403
Costs of sales 4,345 3,429 4,059
Depreciation, depletion and amortization 2,261 2,209 2,309
Other operating expenses 3,555 3,848 5,588
Total Operating Costs, Expenses and Other 10,161 9,486 11,956
Operating Income 3,544 3,572 2,447
Earnings from consolidated subsidiaries 0 0 0
Earnings from equity investments 428 (113) 384
Interest, net (1,832) (1,806) (2,051)
Amortization of excess cost of equity investments and other, net 21 (15) (8)
Income Before Income Taxes 2,161 1,638 772
Income Tax Expense (1,938) (917) (564)
Net Income 223 721 208
Net (Income) Loss Attributable to Noncontrolling Interests (40) (13) 45
Net Income Attributable to Kinder Morgan, Inc. 183 708 253
Preferred Stock Dividends (156) (156) (26)
Net Income Available to Common Stockholders 27 552 227
Total other comprehensive loss 115 (200) (444)
Comprehensive (loss) income 338 521 (236)
Comprehensive (income) loss attributable to noncontrolling interests (86) (13) 45
Comprehensive (loss) income attributable to controlling interests 252 508 (191)
Consolidating Adjustments      
Guarantor Obligations [Line Items]      
Total Revenues (146) (59) (49)
Costs of sales (101) (13) 1
Depreciation, depletion and amortization 0 0 0
Other operating expenses (45) (46) (50)
Total Operating Costs, Expenses and Other (146) (59) (49)
Operating Income 0 0 0
Earnings from consolidated subsidiaries (6,734) (6,053) (3,149)
Earnings from equity investments 0 0 0
Interest, net 0 0 0
Amortization of excess cost of equity investments and other, net 0 0 0
Income Before Income Taxes (6,734) (6,053) (3,149)
Income Tax Expense 0 0 0
Net Income (6,734) (6,053) (3,149)
Net (Income) Loss Attributable to Noncontrolling Interests (40) (13) 45
Net Income Attributable to Kinder Morgan, Inc. (6,774) (6,066) (3,104)
Preferred Stock Dividends 0 0 0
Net Income Available to Common Stockholders (6,774) (6,066) (3,104)
Total other comprehensive loss (525) 638 1,111
Comprehensive (loss) income (7,259) (5,415) (2,038)
Comprehensive (income) loss attributable to noncontrolling interests (86) (13) 45
Comprehensive (loss) income attributable to controlling interests $ (7,345) $ (5,428) $ (1,993)