XML 140 R124.htm IDEA: XBRL DOCUMENT v3.8.0.1
Guarantee of Securities of Subsidiaries Balance Sheet (Details) - USD ($)
$ in Millions
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
ASSETS        
Cash and cash equivalents $ 264 $ 684 $ 229 $ 315
All other current assets 238 337    
Property, plant and equipment, net 40,155 38,705    
Investments 7,298 7,027    
Goodwill 22,162 22,152 23,790  
Deferred income taxes 2,044 4,352    
Other non-current assets 1,582 1,522    
Total Assets 79,055 80,305    
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Long-term debt 35,015 37,354    
Total Liabilities 43,931 45,503    
Total KMI equity 33,636 34,431    
Noncontrolling interests 1,488 371    
Total Stockholders’ Equity 35,124 34,802 35,403 34,426
Total Liabilities and Stockholders’ Equity 79,055 80,305    
Parent Issuer and Guarantor        
ASSETS        
Cash and cash equivalents 3 471 123 4
Other current assets - affiliates 6,214 5,739    
All other current assets 243 269    
Property, plant and equipment, net 236 242    
Investments 665 665    
Investments in subsidiaries 37,983 26,907    
Goodwill 13,789 13,789    
Notes receivable from affiliates 1,033 516    
Deferred income taxes 3,635 6,647    
Other non-current assets 254 72    
Total Assets 64,055 55,317    
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Current portion of debt 924 1,286    
Other current liabilities - affiliates 13,225 3,551    
All other current liabilities 468 432    
Long-term debt 13,104 13,308    
Notes payable to affiliates 2,009 1,533    
Deferred income taxes 0 0    
Other long-term liabilities and deferred credits 689 776    
Total Liabilities 30,419 20,886    
Total KMI equity 33,636 34,431    
Noncontrolling interests 0 0    
Total Stockholders’ Equity 33,636 34,431    
Total Liabilities and Stockholders’ Equity 64,055 55,317    
Subsidiary Issuer and Guarantor - KMP        
ASSETS        
Cash and cash equivalents 0 0 0 15
Other current assets - affiliates 5,201 1,999    
All other current assets 59 139    
Property, plant and equipment, net 0 0    
Investments 0 2    
Investments in subsidiaries 36,728 28,894    
Goodwill 22 22    
Notes receivable from affiliates 20,363 21,608    
Deferred income taxes 0 0    
Other non-current assets 164 206    
Total Assets 62,537 52,870    
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Current portion of debt 975 600    
Other current liabilities - affiliates 14,188 13,299    
All other current liabilities 347 362    
Long-term debt 18,206 19,277    
Notes payable to affiliates 448 448    
Deferred income taxes 0 0    
Other long-term liabilities and deferred credits 117 111    
Total Liabilities 34,281 34,097    
Total KMI equity 28,256 18,773    
Noncontrolling interests 0 0    
Total Stockholders’ Equity 28,256 18,773    
Total Liabilities and Stockholders’ Equity 62,537 52,870    
Subsidiary Guarantors        
ASSETS        
Cash and cash equivalents 0 9 12 17
Other current assets - affiliates 22,402 13,207    
All other current assets 1,938 1,935    
Property, plant and equipment, net 31,093 30,795    
Investments 6,498 6,236    
Investments in subsidiaries 5,417 4,307    
Goodwill 5,166 5,167    
Notes receivable from affiliates 1,233 1,132    
Deferred income taxes 0 0    
Other non-current assets 4,080 4,455    
Total Assets 77,827 67,243    
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Current portion of debt 805 687    
Other current liabilities - affiliates 6,512 4,197    
All other current liabilities 2,055 2,016    
Long-term debt 3,052 4,095    
Notes payable to affiliates 20,593 20,520    
Deferred income taxes 449 681    
Other long-term liabilities and deferred credits 1,462 821    
Total Liabilities 34,928 33,017    
Total KMI equity 42,899 34,226    
Noncontrolling interests 0 0    
Total Stockholders’ Equity 42,899 34,226    
Total Liabilities and Stockholders’ Equity 77,827 67,243    
Subsidiary Non-Guarantors        
ASSETS        
Cash and cash equivalents 262 205 142 279
Other current assets - affiliates 858 655    
All other current assets 235 205    
Property, plant and equipment, net 8,826 7,668    
Investments 135 124    
Investments in subsidiaries 4,232 4,015    
Goodwill 3,185 3,174    
Notes receivable from affiliates 776 412    
Deferred income taxes 0 0    
Other non-current assets 183 107    
Total Assets 18,692 16,565    
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Current portion of debt 124 123    
Other current liabilities - affiliates 750 553    
All other current liabilities 508 422    
Long-term debt 653 674    
Notes payable to affiliates 355 1,167    
Deferred income taxes 1,142 1,614    
Other long-term liabilities and deferred credits 467 517    
Total Liabilities 3,999 5,070    
Total KMI equity 14,693 11,495    
Noncontrolling interests 0 0    
Total Stockholders’ Equity 14,693 11,495    
Total Liabilities and Stockholders’ Equity 18,692 16,565    
Consolidated KMI        
ASSETS        
Cash and cash equivalents 264 684 229 315
Other current assets - affiliates 0 0    
All other current assets 2,451 2,545    
Property, plant and equipment, net 40,155 38,705    
Investments 7,298 7,027    
Investments in subsidiaries 0 0    
Goodwill 22,162 22,152    
Notes receivable from affiliates 0 0    
Deferred income taxes 2,044 4,352    
Other non-current assets 4,681 4,840    
Total Assets 79,055 80,305    
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Current portion of debt 2,828 2,696    
Other current liabilities - affiliates 0 0    
All other current liabilities 3,353 3,228    
Long-term debt 35,015 37,354    
Notes payable to affiliates 0 0    
Deferred income taxes 0 0    
Other long-term liabilities and deferred credits 2,735 2,225    
Total Liabilities 43,931 45,503    
Total KMI equity 33,636 34,431    
Noncontrolling interests 1,488 371    
Total Stockholders’ Equity 35,124 34,802    
Total Liabilities and Stockholders’ Equity 79,055 80,305    
Consolidating Adjustments        
ASSETS        
Cash and cash equivalents (1) (1) $ (48) $ 0
Other current assets - affiliates (34,675) (21,600)    
All other current assets (24) (3)    
Property, plant and equipment, net 0 0    
Investments 0 0    
Investments in subsidiaries (84,360) (64,123)    
Goodwill 0 0    
Notes receivable from affiliates (23,405) (23,668)    
Deferred income taxes (1,591) (2,295)    
Other non-current assets 0 0    
Total Assets (144,056) (111,690)    
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Current portion of debt 0 0    
Other current liabilities - affiliates (34,675) (21,600)    
All other current liabilities (25) (4)    
Long-term debt 0 0    
Notes payable to affiliates (23,405) (23,668)    
Deferred income taxes (1,591) (2,295)    
Other long-term liabilities and deferred credits 0 0    
Total Liabilities (59,696) (47,567)    
Total KMI equity (85,848) (64,494)    
Noncontrolling interests 1,488 371    
Total Stockholders’ Equity (84,360) (64,123)    
Total Liabilities and Stockholders’ Equity $ (144,056) $ (111,690)