XML 65 R139.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Guarantee of Securities of Subsidiaries Cash Flows (Details)
$ in Millions, $ in Billions
12 Months Ended
Jan. 03, 2019
USD ($)
Jan. 03, 2019
CAD ($)
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Guarantor Obligations [Line Items]          
Net cash (used in) provided by operating activities     $ 4,748 $ 5,043 $ 4,601
Cash Flows From Investing Activities          
Proceeds from the KML and U.S. Cochin Sale, net of cash disposed     1,527 0 0
Proceeds from the TMPL Sale, net of cash disposed and working capital adjustments     (28)    
Proceeds from the TMPL Sale, net of cash disposed and working capital adjustments       2,998 0
Acquisitions of assets and investments     (79) (39) (4)
Capital expenditures     (2,270) (2,904) (3,188)
Sales of property, plant and equipment, investments and other net assets, net of removal costs     110 104 118
Contributions to investments     (1,299) (433) (684)
Distributions from equity investments in excess of cumulative earnings     333 237 374
Funding to affiliates     0 0 0
Loans to related party     (31) (31) (23)
Other, net     23 0 4
Net Cash Used in Investing Activities     (1,714) (68) (3,403)
Cash Flows From Financing Activities          
Issuances of debt     8,036 14,751 8,868
Payments of debt     (11,224) (14,591) (11,064)
Debt issue costs     (10) (42) (70)
Cash dividends - common shares     (2,163) (1,618) (1,120)
Cash dividends - preferred shares     0 (156) (156)
Repurchases of common shares     (2) (273) (250)
Funding from affiliates     0 0 0
Contributions from investment partner     148 181 485
Contributions from parents     0 0 0
Contributions from noncontrolling interests - net proceeds from KML IPO     0 0 1,245
Contributions from noncontrolling interests - net proceeds from KML preferred share issuances     0 0 420
Contributions from noncontrolling interests - other     3 19 12
Distributions to investment partner     (11) 0 0
Distributions to parents     0 0 0
Distribution to noncontrolling interests - KML distribution of the TMPL Sale proceeds $ (900) $ (1.2) (879) 0 0
Distributions to noncontrolling interests     (55) (78) (42)
Other, net     (28) (17) (9)
Net Cash Used in Financing Activities     (6,185) (1,824) (1,681)
Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Deposits     29 (146) 22
Net (decrease) increase in Cash, Cash Equivalents and Restricted Deposits     (3,122) 3,005 (461)
Cash, Cash Equivalents, and Restricted Deposits, beginning of period 3,331   3,331 326 787
Cash, Cash Equivalents, and Restricted Deposits, end of period     209 3,331 326
Parent Issuer and Guarantor          
Guarantor Obligations [Line Items]          
Net cash (used in) provided by operating activities     (2,894) (2,758) (3,184)
Cash Flows From Investing Activities          
Proceeds from the KML and U.S. Cochin Sale, net of cash disposed     0    
Proceeds from the TMPL Sale, net of cash disposed and working capital adjustments     0    
Proceeds from the TMPL Sale, net of cash disposed and working capital adjustments       0  
Acquisitions of assets and investments     0 0 0
Capital expenditures     (22) (24) (23)
Sales of property, plant and equipment, investments and other net assets, net of removal costs     9 9 16
Contributions to investments     (151) (12) (237)
Distributions from equity investments in excess of cumulative earnings     1,315 2,342 2,297
Funding to affiliates     (5,337) (6,521) (4,419)
Loans to related party     0 0 (23)
Other, net     0   0
Net Cash Used in Investing Activities     (4,186) (4,206) (2,389)
Cash Flows From Financing Activities          
Issuances of debt     7,927 14,143 8,609
Payments of debt     (9,823) (12,640) (9,288)
Debt issue costs     (9) (35) (12)
Cash dividends - common shares     (2,163) (1,618) (1,120)
Cash dividends - preferred shares       (156) (156)
Repurchases of common shares     (2) (273) (250)
Funding from affiliates     11,172 7,560 7,327
Contributions from investment partner     0 0 0
Contributions from parents     0 0 0
Contributions from noncontrolling interests - net proceeds from KML IPO         4
Contributions from noncontrolling interests - net proceeds from KML preferred share issuances         0
Contributions from noncontrolling interests - other     0 0 0
Distributions to investment partner     0    
Distributions to parents     0 0 0
Distribution to noncontrolling interests - KML distribution of the TMPL Sale proceeds     0    
Distributions to noncontrolling interests     0 0 0
Other, net     (28) (12) (9)
Net Cash Used in Financing Activities     7,074 6,969 5,105
Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Deposits     0 0 0
Net (decrease) increase in Cash, Cash Equivalents and Restricted Deposits     (6) 5 (468)
Cash, Cash Equivalents, and Restricted Deposits, beginning of period 8   8 3 471
Cash, Cash Equivalents, and Restricted Deposits, end of period     2 8 3
Subsidiary Issuer and Guarantor - KMP          
Guarantor Obligations [Line Items]          
Net cash (used in) provided by operating activities     4,305 3,879 3,911
Cash Flows From Investing Activities          
Proceeds from the KML and U.S. Cochin Sale, net of cash disposed     0    
Proceeds from the TMPL Sale, net of cash disposed and working capital adjustments     0    
Proceeds from the TMPL Sale, net of cash disposed and working capital adjustments       0  
Acquisitions of assets and investments     0 0 0
Capital expenditures     0 0 0
Sales of property, plant and equipment, investments and other net assets, net of removal costs     0 0 0
Contributions to investments     0 0 0
Distributions from equity investments in excess of cumulative earnings     0 0 0
Funding to affiliates     (250) (26) 779
Loans to related party     0 0 0
Other, net     0   1
Net Cash Used in Investing Activities     (250) (26) 780
Cash Flows From Financing Activities          
Issuances of debt     0 0 0
Payments of debt     (1,300) (975) (600)
Debt issue costs     0 0 0
Cash dividends - common shares     0 0 0
Cash dividends - preferred shares       0 0
Repurchases of common shares     0 0 0
Funding from affiliates     2,190 2,028 776
Contributions from investment partner     0 0 0
Contributions from parents     0 0 0
Contributions from noncontrolling interests - net proceeds from KML IPO         0
Contributions from noncontrolling interests - net proceeds from KML preferred share issuances         0
Contributions from noncontrolling interests - other     0 0 0
Distributions to investment partner     0    
Distributions to parents     (4,945) (4,907) (4,902)
Distribution to noncontrolling interests - KML distribution of the TMPL Sale proceeds     0    
Distributions to noncontrolling interests     0 0 0
Other, net     0 0 0
Net Cash Used in Financing Activities     (4,055) (3,854) (4,726)
Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Deposits     0 0 0
Net (decrease) increase in Cash, Cash Equivalents and Restricted Deposits     0 (1) (35)
Cash, Cash Equivalents, and Restricted Deposits, beginning of period 0   0 1 36
Cash, Cash Equivalents, and Restricted Deposits, end of period     0 0 1
Subsidiary Guarantors          
Guarantor Obligations [Line Items]          
Net cash (used in) provided by operating activities     14,102 11,129 11,523
Cash Flows From Investing Activities          
Proceeds from the KML and U.S. Cochin Sale, net of cash disposed     1,527    
Proceeds from the TMPL Sale, net of cash disposed and working capital adjustments     0    
Proceeds from the TMPL Sale, net of cash disposed and working capital adjustments       0  
Acquisitions of assets and investments     (79) (39) (4)
Capital expenditures     (1,816) (1,995) (2,390)
Sales of property, plant and equipment, investments and other net assets, net of removal costs     142 90 94
Contributions to investments     (1,145) (413) (435)
Distributions from equity investments in excess of cumulative earnings     323 234 326
Funding to affiliates     (11,116) (7,419) (7,040)
Loans to related party     (31) (31) 0
Other, net     23   4
Net Cash Used in Investing Activities     (12,172) (9,573) (9,445)
Cash Flows From Financing Activities          
Issuances of debt     0 0 0
Payments of debt     (10) (784) (897)
Debt issue costs     0 0 0
Cash dividends - common shares     0 0 0
Cash dividends - preferred shares       0 0
Repurchases of common shares     0 0 0
Funding from affiliates     3,567 4,542 3,797
Contributions from investment partner     148 181 485
Contributions from parents     3 19 0
Contributions from noncontrolling interests - net proceeds from KML IPO         0
Contributions from noncontrolling interests - net proceeds from KML preferred share issuances         0
Contributions from noncontrolling interests - other     0 0 0
Distributions to investment partner     (11)    
Distributions to parents     (5,627) (5,514) (5,472)
Distribution to noncontrolling interests - KML distribution of the TMPL Sale proceeds     0    
Distributions to noncontrolling interests     0 0 0
Other, net     0 0 0
Net Cash Used in Financing Activities     (1,930) (1,556) (2,087)
Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Deposits     0 0 0
Net (decrease) increase in Cash, Cash Equivalents and Restricted Deposits     0 0 (9)
Cash, Cash Equivalents, and Restricted Deposits, beginning of period 0   0 0 9
Cash, Cash Equivalents, and Restricted Deposits, end of period     0 0 0
Subsidiary Non-Guarantors          
Guarantor Obligations [Line Items]          
Net cash (used in) provided by operating activities     575 1,117 1,121
Cash Flows From Investing Activities          
Proceeds from the KML and U.S. Cochin Sale, net of cash disposed     0    
Proceeds from the TMPL Sale, net of cash disposed and working capital adjustments     (28)    
Proceeds from the TMPL Sale, net of cash disposed and working capital adjustments       2,998  
Acquisitions of assets and investments     0 0 0
Capital expenditures     (432) (885) (775)
Sales of property, plant and equipment, investments and other net assets, net of removal costs     (41) 5 8
Contributions to investments     (3) (8) (12)
Distributions from equity investments in excess of cumulative earnings     0 1 0
Funding to affiliates     (895) (1,003) (1,028)
Loans to related party     0 0 0
Other, net     0   (1)
Net Cash Used in Investing Activities     (1,399) 1,108 (1,808)
Cash Flows From Financing Activities          
Issuances of debt     109 608 259
Payments of debt     (91) (192) (279)
Debt issue costs     (1) (7) (58)
Cash dividends - common shares     0 0 0
Cash dividends - preferred shares       0 0
Repurchases of common shares     0 0 0
Funding from affiliates     669 839 (192)
Contributions from investment partner     0 0 0
Contributions from parents     0 0 1,673
Contributions from noncontrolling interests - net proceeds from KML IPO         0
Contributions from noncontrolling interests - net proceeds from KML preferred share issuances         0
Contributions from noncontrolling interests - other     0 0 0
Distributions to investment partner     0    
Distributions to parents     (3,012) (317) (687)
Distribution to noncontrolling interests - KML distribution of the TMPL Sale proceeds     0    
Distributions to noncontrolling interests     0 0 0
Other, net     0 (5) 0
Net Cash Used in Financing Activities     (2,326) 926 716
Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Deposits     29 (146) 22
Net (decrease) increase in Cash, Cash Equivalents and Restricted Deposits     (3,121) 3,005 51
Cash, Cash Equivalents, and Restricted Deposits, beginning of period 3,328   3,328 323 272
Cash, Cash Equivalents, and Restricted Deposits, end of period     207 3,328 323
Consolidating Adjustments          
Guarantor Obligations [Line Items]          
Net cash (used in) provided by operating activities     (11,340) (8,324) (8,770)
Cash Flows From Investing Activities          
Proceeds from the KML and U.S. Cochin Sale, net of cash disposed     0    
Proceeds from the TMPL Sale, net of cash disposed and working capital adjustments     0    
Proceeds from the TMPL Sale, net of cash disposed and working capital adjustments       0  
Acquisitions of assets and investments     0 0 0
Capital expenditures     0 0 0
Sales of property, plant and equipment, investments and other net assets, net of removal costs     0 0 0
Contributions to investments     0 0 0
Distributions from equity investments in excess of cumulative earnings     (1,305) (2,340) (2,249)
Funding to affiliates     17,598 14,969 11,708
Loans to related party     0 0 0
Other, net     0   0
Net Cash Used in Investing Activities     16,293 12,629 9,459
Cash Flows From Financing Activities          
Issuances of debt     0 0 0
Payments of debt     0 0 0
Debt issue costs     0 0 0
Cash dividends - common shares     0 0 0
Cash dividends - preferred shares       0 0
Repurchases of common shares     0 0 0
Funding from affiliates     (17,598) (14,969) (11,708)
Contributions from investment partner     0 0 0
Contributions from parents     (3) (19) (1,673)
Contributions from noncontrolling interests - net proceeds from KML IPO         1,241
Contributions from noncontrolling interests - net proceeds from KML preferred share issuances         420
Contributions from noncontrolling interests - other     3 19 12
Distributions to investment partner     0    
Distributions to parents     13,584 10,738 11,061
Distribution to noncontrolling interests - KML distribution of the TMPL Sale proceeds     (879)    
Distributions to noncontrolling interests     (55) (78) (42)
Other, net     0 0 0
Net Cash Used in Financing Activities     (4,948) (4,309) (689)
Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Deposits     0 0 0
Net (decrease) increase in Cash, Cash Equivalents and Restricted Deposits     5 (4) 0
Cash, Cash Equivalents, and Restricted Deposits, beginning of period $ (5)   (5) (1) (1)
Cash, Cash Equivalents, and Restricted Deposits, end of period     $ 0 $ (5) $ (1)