XML 62 R41.htm IDEA: XBRL DOCUMENT v3.24.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2023
Debt Disclosure [Abstract]  
Schedule of Debt
The following table provides detail on the principal amount of our outstanding debt balances:
December 31,
 20232022
(In millions)
Credit facility and commercial paper borrowings(a)
$1,989 $— 
Corporate senior notes(b)
3.15%, due January 2023
— 1,000 
Floating rate, due January 2023(c)— 250 
3.45%, due February 2023
— 625 
3.50%, due September 2023
— 600 
5.625%, due November 2023
— 750 
4.15%, due February 2024
650 650 
4.30%, due May 2024
600 600 
4.25%, due September 2024
650 650 
4.30%, due June 2025
1,500 1,500 
1.75%, due November 2026
500 500 
6.70%, due February 2027
2.25%, due March 2027(d)
552 535 
6.67%, due November 2027
4.30%, due March 2028
1,250 1,250 
7.25%, due March 2028
32 32 
6.95%, due June 2028
31 31 
8.05%, due October 2030
234 234 
2.00%, due February 2031
750 750 
7.40%, due March 2031
300 300 
7.80%, due August 2031
537 537 
7.75%, due January 2032
1,005 1,005 
7.75%, due March 2032
300 300 
4.80%, due February 2033
750 750 
5.20%, due June 2033
1,500 — 
7.30%, due August 2033
500 500 
5.30%, due December 2034
750 750 
5.80%, due March 2035
500 500 
7.75%, due October 2035
6.40%, due January 2036
36 36 
6.50%, due February 2037
400 400 
7.42%, due February 2037
47 47 
6.95%, due January 2038
1,175 1,175 
6.50%, due September 2039
600 600 
6.55%, due September 2040
400 400 
7.50%, due November 2040
375 375 
6.375%, due March 2041
600 600 
5.625%, due September 2041
375 375 
5.00%, due August 2042
625 625 
4.70%, due November 2042
475 475 
5.00%, due March 2043
700 700 
5.50%, due March 2044
750 750 
5.40%, due September 2044
550 550 
5.55%, due June 2045
1,750 1,750 
5.05%, due February 2046
800 800 
5.20%, due March 2048
750 750 
3.25%, due August 2050
500 500 
3.60%, due February 2051
1,050 1,050 
5.45%, due January 2052
750 750 
7.45%, due March 2098
26 26 
TGP senior notes(b)
7.00%, due March 2027
300 300 
7.00%, due October 2028
400 400 
2.90%, due March 2030
1,000 1,000 
December 31,
 20232022
8.375%, due June 2032
240 240 
7.625%, due April 2037
300 300 
EPNG senior notes(b)
7.50%, due November 2026
200 200 
3.50%, due February 2032
300 300 
8.375%, due June 2032
300 300 
CIG senior notes(b)
4.15%, due August 2026
375 375 
6.85%, due June 2037
100 100 
EPC Building, LLC, promissory note, 3.967%, due January 2022 through December 2035
330 348 
Trust I Preferred Securities, 4.75%, due March 2028(e)
221 220 
Other miscellaneous debt(f)
234 242 
Total debt – KMI and Subsidiaries31,929 31,673 
Less: Current portion of debt4,049 3,385 
Total long-term debt – KMI and Subsidiaries(g)
$27,880 $28,288 
(a)Weighted average interest rate on borrowings at December 31, 2023 was 5.68%.
(b)Notes provide for the redemption at any time at a price equal to 100% of the principal amount of the notes plus accrued interest to the redemption date plus a make whole premium and are subject to a number of restrictions and covenants. The most restrictive of these include limitations on the incurrence of liens and limitations on sale-leaseback transactions.
(c)As of December 31, 2022, we had outstanding an associated floating-to-fixed interest rate swap agreement which was designated as a cash flow hedge.
(d)Consists of senior notes denominated in Euros that have been converted to U.S. dollars and are respectively reported above at the December 31, 2023 exchange rate of 1.1039 U.S. dollars per Euro and at the December 31, 2022 exchange rate of 1.0705 U.S. dollars per Euro. As of December 31, 2023 and 2022, the cumulative changes in the exchange rate of U.S. dollars per Euro since issuance had resulted in an increase of $9 million and a decrease of $8 million, respectively. As of December 31, 2023, we had outstanding associated cross-currency swap agreements which are designated as cash flow hedges.
(e)Capital Trust I (Trust I), is a 100%-owned business trust that as of December 31, 2023, had 4.4 million of 4.75% trust convertible preferred securities outstanding (referred to as the Trust I Preferred Securities). Trust I exists for the sole purpose of issuing preferred securities and investing the proceeds in 4.75% convertible subordinated debentures, which are due 2028. Trust I’s sole source of income is interest earned on these debentures. This interest income is used to pay distributions on the preferred securities. We provide a full and unconditional guarantee of the Trust I Preferred Securities. There are no significant restrictions from these securities on our ability to obtain funds from our subsidiaries by distribution, dividend or loan. The Trust I Preferred Securities are non-voting (except in limited circumstances), pay quarterly distributions at an annual rate of 4.75% and carry a liquidation value of $50 per security plus accrued and unpaid distributions. The Trust I Preferred Securities outstanding as of December 31, 2023 are convertible at any time prior to the close of business on March 31, 2028, at the option of the holder, into the following mixed consideration: (i) 0.7197 of a share of our Class P common stock; and (ii) $25.18 in cash without interest. We have the right to redeem these Trust I Preferred Securities at any time.
(f)Includes finance lease obligations with monthly installments. The lease terms expire between 2026 and 2070.
(g)Excludes our “Debt fair value adjustments” which, as of December 31, 2023 and 2022, increased our combined debt balances by $187 million and $115 million, respectively. In addition to all unamortized debt discount/premium amounts, debt issuance costs and purchase accounting on our debt balances, our debt fair value adjustments also include amounts associated with the offsetting entry for hedged debt and any unamortized portion of proceeds received from the early termination of interest rate swap agreements. For further information about our debt fair value adjustments, see “—Debt Fair Value Adjustments” below.
Schedule of Short-term Debt
The following table details the components of our “Current portion of debt” reported on our consolidated balance sheets:
December 31,
20232022
(In millions)
$3.5 billion credit facility due August 20, 2027
— — 
$500 million credit facility due November 16, 2023
— — 
Commercial paper notes1,989 — 
Current portion of senior notes
3.15%, due January 2023(a)
— 1,000 
Floating rate, due January 2023(b)— 250 
3.45%, due February 2023
— 625 
3.50%, due September 2023
— 600 
5.625%, due November 2023
— 750 
4.15%, due February 2024(c)
650 — 
4.30%, due May 2024
600 — 
4.25%, due September 2024
650 — 
Trust I Preferred Securities, 4.75% due March 2028(d)
111 111 
Current portion of other debt49 49 
Total current portion of debt$4,049 $3,385 
(a)On January 17, 2023, we repaid these senior notes using cash on hand and short-term borrowings.
(b)These senior notes had an associated floating-to-fixed interest rate swap agreement which was designated as a cash flow hedge.
(c)On February 1, 2024, we repaid these senior notes using cash on hand and short-term borrowings.
(d)Reflects the portion of cash consideration payable if all the outstanding securities as of the end of the reporting period were converted by the holders.
Schedule of Maturities of Long-term Debt
The scheduled maturities of the outstanding debt balances, excluding debt fair value adjustments as of December 31, 2023, are summarized as follows:
YearTotal
(In millions)
2024$4,049 
20251,566 
20261,102 
2027906 
20281,867 
Thereafter22,439 
Total$31,929 
Schedule of Debt Fair Value Adjustments
The following table summarizes the “Debt fair value adjustments” included on our accompanying consolidated balance sheets:
December 31,
20232022
(In millions)
Purchase accounting debt fair value adjustments$430 $472 
Carrying value adjustment to hedged debt(236)(367)
Unamortized portion of proceeds received from the early termination of interest rate swap agreements(a)185 204 
Unamortized debt discounts, net(67)(68)
Unamortized debt issuance costs(125)(126)
Total debt fair value adjustments$187 $115 
(a)As of December 31, 2023, the weighted-average amortization period of the unamortized premium from the termination of interest rate swaps was approximately 11 years.
Schedule of Carrying Values and Estimated Fair Values of Debt Instruments
The carrying value and estimated fair value of our outstanding debt balances is disclosed below:
 December 31, 2023December 31, 2022
 Carrying
value
Estimated
fair value(a)
Carrying
value
Estimated
fair value(a)
(In millions)
Total debt$32,116 $31,370 $31,788 $30,070 
(a)Included in the estimated fair value are amounts for our Trust I Preferred Securities of $207 million and $195 million as of December 31, 2023 and 2022, respectively.