XML 57 R36.htm IDEA: XBRL DOCUMENT

Acquisitions and Divestitures (Tables)

12 Months Ended

Dec. 31, 2024

Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract]

Schedule of Recognized Identified Assets Acquired and Liabilities Assumed

Our allocation of the purchase price for acquisitions completed during the years ended December 31, 2024, 2023 and 2022 are detailed below:


				Assignment of Purchase Price
Ref	Acquisition	Purchase price		Current assets		Property, plant & equipment		Other long-term assets		Current liabilities		Long-term liabilities		Non-controlling interest		Resulting goodwill
		(In millions)
(1)	North McElroy Unit	$	61	$	1	$	102	$	—	$	—	$	(42)	$	—	$	—
(2)	STX Midstream	1,829		25		1,199		549		(6)		—		(66)		128
(3)	Diamond M	13		—		25		—		—		(12)		—		—
(4)	North American Natural Resources	132		2		5		64		—		—		—		61
(5)	Mas Ranger, LLC	358		9		31		320		(2)		—		—		—

Schedule of Variable Interest Entities

The following table shows the carrying amount and classification of ELC’s assets and liabilities in our consolidated balance sheets:


	December 31,
	2024		2023
	(In millions)
Assets
Current assets	$	47	$	46
Property, plant and equipment, net	1,129		1,162
Deferred charges and other assets	6		5

Liabilities
Current liabilities	$	18	$	15
Other long-term liabilities and deferred credits	49		25

- Definition

Tabular disclosure of the significant judgments and assumptions made in determining whether a variable interest (as defined) held by the entity requires the variable interest entity (VIE) (as defined) to be consolidated and (or) disclose information about its involvement with the VIE, individually or in aggregate (as applicable); the nature of restrictions, if any, on the consolidated VIE's assets and on the settlement of its liabilities reported by an entity in its statement of financial position, including the carrying amounts of such assets and liabilities; the nature of, and changes in, the risks associated with involvement in the VIE; how involvement with the VIE affects the entity's financial position, financial performance, and cash flows; the lack of recourse if creditors (or beneficial interest holders) of the consolidated VIE have no recourse to the general credit of the primary beneficiary (if applicable); the terms of arrangements, giving consideration to both explicit arrangements and implicit variable interests, if any, that could require the entity to provide financial support to the VIE, including events or circumstances that could expose the entity to a loss; the methodology used by the entity for determining whether or not it is the primary beneficiary of the variable interest entity; the significant factors considered and judgments made in determining that the power to direct the activities of a VIE that most significantly impact the VIE's economic performance are shared (as defined); the carrying amounts and classification of assets and liabilities of the VIE included in the statement of financial position; the entity's maximum exposure to loss, if any, as a result of its involvement with the VIE, including how the maximum exposure is determined and significant sources of the entity's exposure to the VIE; a comparison of the carrying amounts of the assets and liabilities and the entity's maximum exposure to loss; information about any liquidity arrangements, guarantees, and (or) other commitments by third parties that may affect the fair value or risk of the entity's variable interest in the VIE; whether or not the entity has provided financial support or other support (explicitly or implicitly) to the VIE that it was not previously contractually required to provide or whether the entity intends to provide that support, including the type and amount of the support and the primary reasons for providing the support; and supplemental information the entity determines necessary to provide.

+ References + Details