XML 69 R48.htm IDEA: XBRL DOCUMENT v3.25.0.1

Leases (Tables)

12 Months Ended

Dec. 31, 2024

Leases [Abstract]

Lease, Cost [Table Text Block]

Following are components of our lease cost:

			Year Ended December 31,
			2024						2023						2022
			(In millions)
Operating leases			$	80					$	71					$	62
Short-term and variable leases			131						127						101
Total lease cost			$	211					$	198					$	163

Other information related to our operating leases are as follows:

			Year Ended December 31,
			2024						2023						2022
			(In millions, except lease term and discount rate)
Operating cash flows from operating leases			$	(170)					$	(157)					$	(132)
Investing cash flows from operating leases			(41)						(41)						(31)
ROU assets obtained in exchange for operating lease obligations, net of retirements			36						56						22
Amortization of ROU assets			68						58						50
Weighted average remaining lease term			8.15 years						8.72 years						9.8 years
Weighted average discount rate			4.84		%				4.59		%				4.26		%

Amounts recognized in the accompanying consolidated balance sheets are as follows:

						December 31,
Lease Activity(a)			Balance sheet location			2024						2023
						(In millions)
ROU assets			Deferred charges and other assets			$	253					$	285
Short-term lease liability			Other current liabilities			60						55
Long-term lease liability			Other long-term liabilities and deferred credits			193						230

(a)We have immaterial financing leases recorded as of December 31, 2024 and 2023.

Lessee, Operating Lease, Liability, Maturity [Table Text Block]

Operating lease liabilities under non-cancellable leases (excluding short-term leases) as of December 31, 2024 are as follows:

Year			Commitment
			(In millions)
2025			$	72
2026			48
2027			36
2028			25
2029			23
Thereafter			122
Total lease payments			326
Less: Interest			(73)
Present value of lease liabilities			$	253

X

- Definition

Tabular disclosure of lessee's lease cost. Includes, but is not limited to, interest expense for finance lease, amortization of right-of-use asset for finance lease, operating lease cost, short-term lease cost, variable lease cost and sublease income.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478964/842-20-50-4

+ Details

Name:	us-gaap_LeaseCostTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_LeasesAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of undiscounted cash flows of lessee's operating lease liability. Includes, but is not limited to, reconciliation of undiscounted cash flows to operating lease liability recognized in statement of financial position.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478964/842-20-50-6

+ Details

Name:	us-gaap_LesseeOperatingLeaseLiabilityMaturityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration