XML 30 R9.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
shares in Millions, $ in Millions
Total
Impact of Adoption of ASU
Adjusted Balance
Common stock
Common stock
Adjusted Balance
Additional paid-in capital
Additional paid-in capital
Impact of Adoption of ASU
Additional paid-in capital
Adjusted Balance
Accumulated deficit
Accumulated deficit
Adjusted Balance
Accumulated other comprehensive loss
Accumulated other comprehensive loss
Adjusted Balance
Stockholders’ equity attributable to KMI
Stockholders’ equity attributable to KMI
Impact of Adoption of ASU
Stockholders’ equity attributable to KMI
Adjusted Balance
Non-controlling interests
Non-controlling interests
Adjusted Balance
Balance at Dec. 31, 2021 $ 31,921 $ (11) $ 31,910 $ 23 $ 23 $ 41,806 $ (11) $ 41,795 $ (10,595) $ (10,595) $ (411) $ (411) $ 30,823 $ (11) $ 30,812 $ 1,098 $ 1,098
Balance (shares) at Dec. 31, 2021       2,267 2,267                        
Repurchases of shares (368)     $ (1)   (367)             (368)        
Repurchases of shares (shares)       (21)                          
EP Trust I Preferred security conversions 1         1             1        
Restricted shares 54         54             54        
Restricted shares (shares)       2                          
Net income 2,625               2,548       2,548     77  
Dividends (2,504)               (2,504)       (2,504)        
Distributions (116)                       0     (116)  
Contributions 2                       0     2  
Impact of change in ownership interest in subsidiary 501         190             190     311  
Other comprehensive (loss) income 9                   9   9        
Balance (shares) at Dec. 31, 2022       2,248                          
Balance at Dec. 31, 2022 32,114     $ 22   41,673     (10,551)   (402)   30,742     1,372  
Repurchases of shares (522)         (522)             (522)        
Repurchases of shares (shares)       (32)                          
Restricted shares 44         44             44        
Restricted shares (shares)       4                          
Net income 2,486               2,391       2,391     95  
Dividends (2,529)               (2,529)       (2,529)        
Distributions (151)                       0     (151)  
Contributions 3                       0     3  
Acquisition (Note 3) 104                       0     104  
Other (5)         (5)             (5)        
Other comprehensive (loss) income 185                   185   185        
Balance (shares) at Dec. 31, 2023       2,220                          
Balance at Dec. 31, 2023 31,729     $ 22   41,190     (10,689)   (217)   30,306     1,423  
Repurchases of shares (7)         (7)             (7)        
Repurchases of shares (shares)       (1)                          
Restricted shares 54         54             54        
Restricted shares (shares)       3                          
Net income 2,720               2,613       2,613     107  
Dividends (2,557)               (2,557)       (2,557)        
Distributions (154)               0       0     (154)  
Acquisition adjustment (Note3) (38)                       0     (38)  
Other (2)                       0     (2)  
Other comprehensive (loss) income 122                   122   122        
Balance (shares) at Dec. 31, 2024       2,222                          
Balance at Dec. 31, 2024 $ 31,867     $ 22   $ 41,237     $ (10,633)   $ (95)   $ 30,531     $ 1,336