XML 157 R134.htm IDEA: XBRL DOCUMENT v3.24.0.1
Schedule I - Condensed Financial Information of Registrant (Condensed Statements of Operations) (Details) - USD ($)
$ in Millions
 12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Condensed Financial Statements, Captions [Line Items]      
Depreciation and amortization $ (1,502) $ (1,596) $ (1,753)
Selling, general and administrative expenses (1,308) (1,189) (1,040)
Operating income (loss) 2,661 (1,177) (1,515)
Other income 257 117 140
Impacts of Tax Receivable Agreement (164) (128) 53
Net income (loss) before income taxes 2,000 (1,560) (1,722)
Income tax expense (benefit) (508) 350 458
Net income (loss) 1,492 (1,210) (1,264)
Parent      
Condensed Financial Statements, Captions [Line Items]      
Depreciation and amortization (15) (16) (17)
Selling, general and administrative expenses (80) (69) (53)
Operating income (loss) (95) (85) (70)
Other income 31 6 3
Impacts of Tax Receivable Agreement (164) (128) 53
Net income (loss) before income taxes (228) (207) (14)
Income tax expense (benefit) 58 47 4
Equity in earnings (losses) of subsidiaries, net of tax 1,663 (1,067) (1,264)
Net income (loss) $ 1,493 $ (1,227) $ (1,274)