XML 26 R3.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Operations - USD ($)
$ in Millions
 12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Income Statement [Abstract]      
Total revenues $ 14,779 $ 13,728 $ 12,077
Fuel, purchased power costs and delivery fees (7,557) (10,401) (9,169)
Operating costs (1,702) (1,645) (1,559)
Depreciation and amortization (1,502) (1,596) (1,753)
Selling, general and administrative expenses (1,308) (1,189) (1,040)
Impairment of long-lived and other assets (49) (74) (71)
Operating income (loss) 2,661 (1,177) (1,515)
Other income 257 117 140
Other deductions (14) (4) (16)
Interest expense and related charges (740) (368) (384)
Impacts of Tax Receivable Agreement (164) (128) 53
Net income (loss) before income taxes 2,000 (1,560) (1,722)
Income tax (expense) benefit: (508) 350 458
Net income (loss) 1,492 (1,210) (1,264)
Net (income) loss attributable to noncontrolling interest 1 (17) (10)
Net income (loss) attributable to Vistra 1,493 (1,227) (1,274)
Cumulative dividends attributable to preferred stock (150) (150) (21)
Net income (loss) attributable to Vistra common stock $ 1,343 $ (1,377) $ (1,295)
Weighted average shares of common stock outstanding:      
Weighted average shares of common stock outstanding - basic (in shares) 369,771,359 422,447,074 482,214,544
Weighted average shares of common stock outstanding - diluted (in shares) 375,193,110 422,447,074 482,214,544
Net income (loss) per weighted average share of common stock outstanding:      
Net income (loss) per weighted average share of common stock outstanding - basic (in dollars per share) $ 3.63 $ (3.26) $ (2.69)
Net income (loss) per weighted average share of common stock outstanding - diluted (in dollars per share) $ 3.58 $ (3.26) $ (2.69)