XML 103 R80.htm IDEA: XBRL DOCUMENT v3.24.0.1
Debt - Schedule of Line of Credit Facilities (Details) - Vistra Operations Company LLC - USD ($)
$ in Thousands
Dec. 20, 2023
Dec. 30, 2022
Dec. 31, 2023
Dec. 19, 2023
Oct. 31, 2023
Oct. 31, 2022
Jul. 18, 2022
Jun. 30, 2022
May 31, 2022
Apr. 29, 2022
Feb. 28, 2022
Debt Instrument [Line Items]                      
Facility Limit     $ 7,250,000                
Cash Borrowings     2,500,000                
Letters of Credit Outstanding     1,962,000                
Available Capacity     2,314,000                
Line of Credit                      
Debt Instrument [Line Items]                      
Facility Limit     5,675,000                
Cash Borrowings     2,500,000                
Letters of Credit Outstanding     1,962,000                
Available Capacity     1,213,000                
Senior Secured Extended Revolving Credit Facility | Line of Credit                      
Debt Instrument [Line Items]                      
Facility Limit     3,175,000       $ 725,000     $ 2,800,000  
Cash Borrowings     0                
Letters of Credit Outstanding     1,962,000                
Available Capacity     1,213,000                
Line of credit facility, increase (decrease), net   $ 350,000                  
Senior Secured Term Loan B-3 Facility | Line of Credit                      
Debt Instrument [Line Items]                      
Facility Limit $ 2,500,000     $ 2,493,000              
Cash Borrowings     2,500,000                
Letters of Credit Outstanding     0                
Available Capacity     0                
Debt Instrument, periodic payment $ 6,250                    
Senior Secured Commodity-Linked Revolving Credit Facility | Revolving Credit Facility                      
Debt Instrument [Line Items]                      
Facility Limit         $ 1,575,000 $ 1,350,000   $ 2,250,000 $ 2,000,000   $ 1,000,000
Cash Borrowings     0                
Letters of Credit Outstanding     0                
Available Capacity     1,101,000                
Line of credit facility, borrowing base capacity limit     $ 1,101,000