Oil and Gas Exploration and Production Industries Disclosures (Tables)
|
12 Months Ended |
Dec. 31, 2016 |
| Oil and Gas Exploration and Production Industries Disclosures [Abstract] |
|
| Net Proved and Proved Developed Oil and Gas Reserve Quantities |
The following tables set forth EOG's net proved reserves at December 31 for each of the four years in the period ended December 31, 2016, and the changes in the net proved reserves for each of the three years in the period ended December 31, 2016, as estimated by the Engineering and Acquisitions Department of EOG: NET PROVED RESERVE SUMMARY | | | | | | | | | | | | | | United States | | Trinidad | | Other International (1) | | Total | NET PROVED RESERVES | | | | | | | | | | | | | | | | Crude Oil (MBbl) (2) | | | | | | | | Net proved reserves at December 31, 2013 | 880,049 |
| | 1,590 |
| | 18,901 |
| | 900,540 |
| Revisions of previous estimates | 28,301 |
| | 99 |
| | (378 | ) | | 28,022 |
| Purchases in place | 9,705 |
| | — |
| | — |
| | 9,705 |
| Extensions, discoveries and other additions | 319,540 |
| | — |
| | 14 |
| | 319,554 |
| Sales in place | (4,967 | ) | | — |
| | (7,656 | ) | | (12,623 | ) | Production | (102,946 | ) | | (350 | ) | | (2,152 | ) | | (105,448 | ) | Net proved reserves at December 31, 2014 | 1,129,682 |
| | 1,339 |
| | 8,729 |
| | 1,139,750 |
| Revisions of previous estimates | (114,924 | ) | | (1 | ) | | — |
| | (114,925 | ) | Purchases in place | 35,922 |
| | — |
| | — |
| | 35,922 |
| Extensions, discoveries and other additions | 141,310 |
| | 63 |
| | 13 |
| | 141,386 |
| Sales in place | (730 | ) | | — |
| | (10 | ) | | (740 | ) | Production | (103,400 | ) | | (332 | ) | | (65 | ) | | (103,797 | ) | Net proved reserves at December 31, 2015 | 1,087,860 |
| | 1,069 |
| | 8,667 |
| | 1,097,596 |
| Revisions of previous estimates | 42,040 |
| | 54 |
| | 861 |
| | 42,955 |
| Purchases in place | 25,795 |
| | — |
| | — |
| | 25,795 |
| Extensions, discoveries and other additions | 123,441 |
| | — |
| | — |
| | 123,441 |
| Sales in place | (8,791 | ) | | — |
| | — |
| | (8,791 | ) | Production | (101,854 | ) | | (284 | ) | | (1,273 | ) | | (103,411 | ) | Net proved reserves at December 31, 2016 | 1,168,491 |
| | 839 |
| | 8,255 |
| | 1,177,585 |
| | | | | | | | | Natural Gas Liquids (MBbl) (2) | |
| | |
| | |
| | |
| Net proved reserves at December 31, 2013 | 376,002 |
| | — |
| | 1,204 |
| | 377,206 |
| Revisions of previous estimates | 27,450 |
| | — |
| | (7 | ) | | 27,443 |
| Purchases in place | 1,812 |
| | — |
| | — |
| | 1,812 |
| Extensions, discoveries and other additions | 91,683 |
| | — |
| | — |
| | 91,683 |
| Sales in place | (956 | ) | | — |
| | (823 | ) | | (1,779 | ) | Production | (29,061 | ) | | — |
| | (236 | ) | | (29,297 | ) | Net proved reserves at December 31, 2014 | 466,930 |
| | — |
| | 138 |
| | 467,068 |
| Revisions of previous estimates | (113,290 | ) | | — |
| | 68 |
| | (113,222 | ) | Purchases in place | 8,251 |
| | — |
| | — |
| | 8,251 |
| Extensions, discoveries and other additions | 49,147 |
| | — |
| | — |
| | 49,147 |
| Sales in place | (84 | ) | | — |
| | (187 | ) | | (271 | ) | Production | (28,079 | ) | | — |
| | (19 | ) | | (28,098 | ) | Net proved reserves at December 31, 2015 | 382,875 |
| | — |
| | — |
| | 382,875 |
| Revisions of previous estimates | 53,771 |
| | — |
| | — |
| | 53,771 |
| Purchases in place | 1,284 |
| | — |
| | — |
| | 1,284 |
| Extensions, discoveries and other additions | 41,862 |
| | — |
| | — |
| | 41,862 |
| Sales in place | (33,548 | ) | | — |
| | — |
| | (33,548 | ) | Production | (29,878 | ) | | — |
| | — |
| | (29,878 | ) | Net proved reserves at December 31, 2016 | 416,366 |
| | — |
| | — |
| | 416,366 |
|
| | | | | | | | | | | | | | United States | | Trinidad | | Other International (1) | | Total | Natural Gas (Bcf) (3) | | | | | | | | Net proved reserves at December 31, 2013 | 4,398.7 |
| | 520.7 |
| | 125.4 |
| | 5,044.8 |
| Revisions of previous estimates | 252.2 |
| | 12.9 |
| | 5.5 |
| | 270.6 |
| Purchases in place | 17.1 |
| | — |
| | — |
| | 17.1 |
| Extensions, discoveries and other additions | 638.3 |
| | 4.5 |
| | 4.7 |
| | 647.5 |
| Sales in place | (52.4 | ) | | — |
| | (78.7 | ) | | (131.1 | ) | Production | (348.4 | ) | | (132.5 | ) | | (25.4 | ) | | (506.3 | ) | Net proved reserves at December 31, 2014 | 4,905.5 |
| | 405.6 |
| | 31.5 |
| | 5,342.6 |
| Revisions of previous estimates | (1,453.1 | ) | | 16.8 |
| | 5.6 |
| | (1,430.7 | ) | Purchases in place | 72.3 |
| | — |
| | — |
| | 72.3 |
| Extensions, discoveries and other additions | 306.3 |
| | 21.7 |
| | 4.4 |
| | 332.4 |
| Sales in place | (3.9 | ) | | — |
| | (11.1 | ) | | (15.0 | ) | Production | (337.3 | ) | | (127.5 | ) | | (10.9 | ) | | (475.7 | ) | Net proved reserves at December 31, 2015 | 3,489.8 |
| | 316.6 |
| | 19.5 |
| | 3,825.9 |
| Revisions of previous estimates | 298.4 |
| | 29.5 |
| | 5.2 |
| | 333.1 |
| Purchases in place | 91.5 |
| | — |
| | — |
| | 91.5 |
| Extensions, discoveries and other additions | 202.1 |
| | 59.9 |
| | — |
| | 262.0 |
| Sales in place | (752.0 | ) | | — |
| | — |
| | (752.0 | ) | Production | (308.6 | ) | | (125.1 | ) | | (8.9 | ) | | (442.6 | ) | Net proved reserves at December 31, 2016 | 3,021.2 |
| | 280.9 |
| | 15.8 |
| | 3,317.9 |
| | | | | | | | | Oil Equivalents (MBoe) (2) | |
| | |
| | |
| | |
| Net proved reserves at December 31, 2013 | 1,989,166 |
| | 88,364 |
| | 41,013 |
| | 2,118,543 |
| Revisions of previous estimates | 97,782 |
| | 2,245 |
| | 541 |
| | 100,568 |
| Purchases in place | 14,367 |
| | — |
| | — |
| | 14,367 |
| Extensions, discoveries and other additions | 517,613 |
| | 758 |
| | 796 |
| | 519,167 |
| Sales in place | (14,661 | ) | | — |
| | (21,602 | ) | | (36,263 | ) | Production | (190,065 | ) | | (22,430 | ) | | (6,631 | ) | | (219,126 | ) | Net proved reserves at December 31, 2014 | 2,414,202 |
| | 68,937 |
| | 14,117 |
| | 2,497,256 |
| Revisions of previous estimates | (470,401 | ) | | 2,802 |
| | 995 |
| | (466,604 | ) | Purchases in place | 56,215 |
| | — |
| | — |
| | 56,215 |
| Extensions, discoveries and other additions | 241,513 |
| | 3,682 |
| | 736 |
| | 245,931 |
| Sales in place | (1,467 | ) | | — |
| | (2,039 | ) | | (3,506 | ) | Production | (187,701 | ) | | (21,578 | ) | | (1,896 | ) | | (211,175 | ) | Net proved reserves at December 31, 2015 | 2,052,361 |
| | 53,843 |
| | 11,913 |
| | 2,118,117 |
| Revisions of previous estimates | 145,542 |
| | 4,978 |
| | 1,722 |
| | 152,242 |
| Purchases in place | 42,330 |
| | — |
| | — |
| | 42,330 |
| Extensions, discoveries and other additions | 198,973 |
| | 9,990 |
| | — |
| | 208,963 |
| Sales in place | (167,669 | ) | | — |
| | — |
| | (167,669 | ) | Production | (183,145 | ) | | (21,150 | ) | | (2,755 | ) | | (207,050 | ) | Net proved reserves at December 31, 2016 | 2,088,392 |
| | 47,661 |
| | 10,880 |
| | 2,146,933 |
|
| | (1) | Other International includes EOG's United Kingdom, China, Canada and Argentina operations. The Argentina operations were sold in the third quarter of 2016. |
| | (2) | Thousand barrels or thousand barrels of oil equivalent, as applicable; oil equivalents include crude oil and condensate, NGLs and natural gas. Oil equivalents are determined using a ratio of 1.0 barrel of crude oil and condensate or NGLs to 6.0 thousand cubic feet of natural gas. |
|
| Net Proved Developed and Net Proved Undeveloped Oil and Gas Reserve Quantities |
| | | | | | | | | | | | | | United States | | Trinidad | | Other International (1) | | Total | NET PROVED DEVELOPED RESERVES | | | | | | | | Crude Oil (MBbl) | | | | | | | | December 31, 2013 | 382,517 |
| | 1,505 |
| | 7,034 |
| | 391,056 |
| December 31, 2014 | 493,694 |
| | 1,339 |
| | 115 |
| | 495,148 |
| December 31, 2015 | 444,070 |
| | 1,069 |
| | 63 |
| | 445,202 |
| December 31, 2016 | 507,531 |
| | 839 |
| | 8,255 |
| | 516,625 |
| Natural Gas Liquids (MBbl) | |
| | |
| | |
| | |
| December 31, 2013 | 199,964 |
| | — |
| | 896 |
| | 200,860 |
| December 31, 2014 | 264,611 |
| | — |
| | 138 |
| | 264,749 |
| December 31, 2015 | 205,898 |
| | — |
| | — |
| | 205,898 |
| December 31, 2016 | 230,219 |
| | — |
| | — |
| | 230,219 |
| Natural Gas (Bcf) | |
| | |
| | |
| | |
| December 31, 2013 | 2,597.3 |
| | 494.6 |
| | 121.5 |
| | 3,213.4 |
| December 31, 2014 | 3,102.8 |
| | 396.9 |
| | 28.6 |
| | 3,528.3 |
| December 31, 2015 | 2,211.2 |
| | 297.6 |
| | 19.5 |
| | 2,528.3 |
| December 31, 2016 | 1,804.4 |
| | 262.2 |
| | 15.8 |
| | 2,082.4 |
| Oil Equivalents (MBoe) | |
| | |
| | |
| | |
| December 31, 2013 | 1,015,359 |
| | 83,933 |
| | 28,184 |
| | 1,127,476 |
| December 31, 2014 | 1,275,447 |
| | 67,484 |
| | 5,016 |
| | 1,347,947 |
| December 31, 2015 | 1,018,491 |
| | 50,677 |
| | 3,309 |
| | 1,072,477 |
| December 31, 2016 | 1,038,483 |
| | 44,543 |
| | 10,880 |
| | 1,093,906 |
| NET PROVED UNDEVELOPED RESERVES | |
| | |
| | |
| | |
| Crude Oil (MBbl) | |
| | |
| | |
| | |
| December 31, 2013 | 497,532 |
| | 85 |
| | 11,867 |
| | 509,484 |
| December 31, 2014 | 635,988 |
| | — |
| | 8,614 |
| | 644,602 |
| December 31, 2015 | 643,790 |
| | — |
| | 8,604 |
| | 652,394 |
| December 31, 2016 | 660,960 |
| | — |
| | — |
| | 660,960 |
| Natural Gas Liquids (MBbl) | |
| | |
| | |
| | |
| December 31, 2013 | 176,038 |
| | — |
| | 308 |
| | 176,346 |
| December 31, 2014 | 202,319 |
| | — |
| | — |
| | 202,319 |
| December 31, 2015 | 176,977 |
| | — |
| | — |
| | 176,977 |
| December 31, 2016 | 186,147 |
| | — |
| | — |
| | 186,147 |
| Natural Gas (Bcf) | |
| | |
| | |
| | |
| December 31, 2013 | 1,801.4 |
| | 26.1 |
| | 3.9 |
| | 1,831.4 |
| December 31, 2014 | 1,802.7 |
| | 8.7 |
| | 2.9 |
| | 1,814.3 |
| December 31, 2015 | 1,278.6 |
| | 19.0 |
| | — |
| | 1,297.6 |
| December 31, 2016 | 1,216.8 |
| | 18.7 |
| | — |
| | 1,235.5 |
| Oil Equivalents (MBoe) | |
| | |
| | |
| | |
| December 31, 2013 | 973,807 |
| | 4,431 |
| | 12,829 |
| | 991,067 |
| December 31, 2014 | 1,138,755 |
| | 1,453 |
| | 9,101 |
| | 1,149,309 |
| December 31, 2015 | 1,033,870 |
| | 3,166 |
| | 8,604 |
| | 1,045,640 |
| December 31, 2016 | 1,049,909 |
| | 3,118 |
| | — |
| | 1,053,027 |
|
| | (1) | Other International includes EOG's United Kingdom, China, Canada and Argentina operations. The Argentina operations were sold in the third quarter of 2016. |
|
| Net Proved Undeveloped Reserves |
The following table presents the changes in EOG's total proved undeveloped reserves during 2016, 2015 and 2014 (in MBoe): | | | | | | | | | | | 2016 | | 2015 | | 2014 | | | | | | | Balance at January 1 | 1,045,640 |
| | 1,149,309 |
| | 991,067 |
| Extensions and Discoveries | 138,101 |
| | 205,152 |
| | 403,713 |
| Revisions | 64,413 |
| | (241,973 | ) | | (79,630 | ) | Acquisition of Reserves | — |
| | 54,458 |
| | 4,239 |
| Sale of Reserves | (45,917 | ) | | — |
| | (10,176 | ) | Conversion to Proved Developed Reserves | (149,210 | ) | | (121,306 | ) | | (159,904 | ) | Balance at December 31 | 1,053,027 |
| | 1,045,640 |
| | 1,149,309 |
|
|
| Capitalized Costs Relating to Oil and Gas Producing Activities |
The following table sets forth the capitalized costs relating to EOG's crude oil and natural gas producing activities at December 31, 2016 and 2015: | | | | | | | | | | 2016 | | 2015 | | | | | Proved properties | $ | 45,751,965 |
| | $ | 49,623,518 |
| Unproved properties | 3,840,126 |
| | 989,723 |
| Total | 49,592,091 |
| | 50,613,241 |
| Accumulated depreciation, depletion and amortization | (26,247,062 | ) | | (28,877,593 | ) | Net capitalized costs | $ | 23,345,029 |
| | $ | 21,735,648 |
|
|
| Costs Incurred in Oil and Gas Property Acquisition, Exploration and Development Activities |
The following table sets forth costs incurred related to EOG's oil and gas activities for the years ended December 31, 2016, 2015 and 2014: | | | | | | | | | | | | | | | | | | United States | | Trinidad | | Other International (1) | | Total | 2016 | | | | | | | | Acquisition Costs of Properties | | | | | | | | Unproved (2) | $ | 3,216,598 |
| | $ | — |
| | $ | 36 |
| | $ | 3,216,634 |
| Proved (3) | 749,023 |
| | — |
| | — |
| | 749,023 |
| Subtotal | 3,965,621 |
| | — |
| | 36 |
| | 3,965,657 |
| Exploration Costs | 156,295 |
| | 2,695 |
| | 6,761 |
| | 165,751 |
| Development Costs (4) | 2,252,713 |
| | 72,147 |
| | (10,984 | ) | | 2,313,876 |
| Total | $ | 6,374,629 |
| | $ | 74,842 |
| | $ | (4,187 | ) | | $ | 6,445,284 |
| 2015 | |
| | |
| | |
| | |
| Acquisition Costs of Properties | |
| | |
| | |
| | |
| Unproved | $ | 133,801 |
| | $ | — |
| | $ | 56 |
| | $ | 133,857 |
| Proved | 480,617 |
| | — |
| | — |
| | 480,617 |
| Subtotal | 614,418 |
| | — |
| | 56 |
| | 614,474 |
| Exploration Costs | 206,814 |
| | 22,837 |
| | 23,041 |
| | 252,692 |
| Development Costs (5) | 3,847,813 |
| | 102,715 |
| | 110,589 |
| | 4,061,117 |
| Total | $ | 4,669,045 |
| | $ | 125,552 |
| | $ | 133,686 |
| | $ | 4,928,283 |
| 2014 | |
| | |
| | |
| | |
| Acquisition Costs of Properties | |
| | |
| | |
| | |
| Unproved | $ | 365,915 |
| | $ | — |
| | $ | 4,499 |
| | $ | 370,414 |
| Proved | 138,772 |
| | — |
| | 329 |
| | 139,101 |
| Subtotal | 504,687 |
| | — |
| | 4,828 |
| | 509,515 |
| Exploration Costs | 332,703 |
| | 2,794 |
| | 60,476 |
| | 395,973 |
| Development Costs (6) | 6,638,192 |
| | 89,555 |
| | 271,534 |
| | 6,999,281 |
| Total | $ | 7,475,582 |
| | $ | 92,349 |
| | $ | 336,838 |
| | $ | 7,904,769 |
|
| | (1) | Other International primarily consists of EOG's United Kingdom, China, Canada and Argentina operations. The Argentina operations were sold in the third quarter of 2016. |
| | (2) | Includes non-cash unproved leasehold acquisition costs of $3,102 million related to the Yates transaction. |
| | (3) | Includes non-cash proved property acquisition costs of $732 million related to the Yates transaction. |
| | (4) | Includes Asset Retirement Costs of $25 million, $(3) million and $(42) million for the United States, Trinidad and Other International, respectively. Excludes other property, plant and equipment. |
| | (5) | Includes Asset Retirement Costs of $32 million, $15 million and $6 million for the United States, Trinidad and Other International, respectively. Excludes other property, plant and equipment. |
| | (6) | Includes Asset Retirement Costs of $149 million, $14 million and $33 million for the United States, Trinidad and Other International, respectively. Excludes other property, plant and equipment. |
|
| Results of Operations for Oil and Gas Producing Activities |
Results of Operations for Oil and Gas Producing Activities (1). The following table sets forth results of operations for oil and gas producing activities for the years ended December 31, 2016, 2015 and 2014: | | | | | | | | | | | | | | | | | | United States | | Trinidad | | Other International (2) | | Total | 2016 | | | | | | | | Crude Oil and Condensate, Natural Gas Liquids and Natural Gas Revenues | $ | 5,177,989 |
| | $ | 243,708 |
| | $ | 75,046 |
| | $ | 5,496,743 |
| Other | 81,386 |
| | (8 | ) | | 25 |
| | 81,403 |
| Total | 5,259,375 |
| | 243,700 |
| | 75,071 |
| | 5,578,146 |
| Exploration Costs | 115,990 |
| | 2,647 |
| | 6,316 |
| | 124,953 |
| Dry Hole Costs | 10,529 |
| | — |
| | 128 |
| | 10,657 |
| Transportation Costs | 753,791 |
| | 1,181 |
| | 9,134 |
| | 764,106 |
| Production Costs | 1,163,827 |
| | 27,113 |
| | 63,073 |
| | 1,254,013 |
| Impairments | 611,297 |
| | 7,773 |
| | 1,197 |
| | 620,267 |
| Depreciation, Depletion and Amortization | 3,249,792 |
| | 145,440 |
| | 42,052 |
| | 3,437,284 |
| Income (Loss) Before Income Taxes | (645,851 | ) | | 59,546 |
| | (46,829 | ) | | (633,134 | ) | Income Tax Provision (Benefit) | (230,377 | ) | | 5,526 |
| | (1,562 | ) | | (226,413 | ) | Results of Operations | $ | (415,474 | ) | | $ | 54,020 |
| | $ | (45,267 | ) | | $ | (406,721 | ) | 2015 | |
| | |
| | |
| | |
| Crude Oil and Condensate, Natural Gas Liquids and Natural Gas Revenues | $ | 5,962,753 |
| | $ | 381,761 |
| | $ | 58,744 |
| | $ | 6,403,258 |
| Other | 47,464 |
| | (3 | ) | | 448 |
| | 47,909 |
| Total | 6,010,217 |
| | 381,758 |
| | 59,192 |
| | 6,451,167 |
| Exploration Costs | 139,753 |
| | 2,071 |
| | 7,670 |
| | 149,494 |
| Dry Hole Costs | 956 |
| | 5,635 |
| | 8,155 |
| | 14,746 |
| Transportation Costs | 838,428 |
| | 1,290 |
| | 9,601 |
| | 849,319 |
| Production Costs | 1,486,189 |
| | 28,862 |
| | 66,080 |
| | 1,581,131 |
| Impairments | 6,402,908 |
| | — |
| | 210,638 |
| | 6,613,546 |
| Depreciation, Depletion and Amortization | 3,017,386 |
| | 154,588 |
| | 18,469 |
| | 3,190,443 |
| Income (Loss) Before Income Taxes | (5,875,403 | ) | | 189,312 |
| | (261,421 | ) | | (5,947,512 | ) | Income Tax Provision (Benefit) | (2,128,183 | ) | | 43,739 |
| | (2,111 | ) | | (2,086,555 | ) | Results of Operations | $ | (3,747,220 | ) | | $ | 145,573 |
| | $ | (259,310 | ) | | $ | (3,860,957 | ) | 2014 | |
| | |
| | |
| | |
| Crude Oil and Condensate, Natural Gas Liquids and Natural Gas Revenues | $ | 11,771,777 |
| | $ | 512,675 |
| | $ | 308,465 |
| | $ | 12,592,917 |
| Other | 49,950 |
| | 37 |
| | 4,257 |
| | 54,244 |
| Total | 11,821,727 |
| | 512,712 |
| | 312,722 |
| | 12,647,161 |
| Exploration Costs | 162,434 |
| | 2,185 |
| | 19,769 |
| | 184,388 |
| Dry Hole Costs | 25,408 |
| | — |
| | 23,082 |
| | 48,490 |
| Transportation Costs | 957,522 |
| | 617 |
| | 14,037 |
| | 972,176 |
| Production Costs | 1,940,074 |
| | 38,301 |
| | 171,652 |
| | 2,150,027 |
| Impairments | 331,792 |
| | — |
| | 411,783 |
| | 743,575 |
| Depreciation, Depletion and Amortization | 3,571,313 |
| | 188,250 |
| | 122,157 |
| | 3,881,720 |
| Income (Loss) Before Income Taxes | 4,833,184 |
| | 283,359 |
| | (449,758 | ) | | 4,666,785 |
| Income Tax Provision | 1,722,914 |
| | 74,588 |
| | 23,602 |
| | 1,821,104 |
| Results of Operations | $ | 3,110,270 |
| | $ | 208,771 |
| | $ | (473,360 | ) | | $ | 2,845,681 |
|
| | (1) | Excludes gains or losses on the mark-to-market of financial commodity derivative contracts, gains or losses on sales of reserves and related assets, interest charges and general corporate expenses for each of the three years in the period ended December 31, 2016. |
| | (2) | Other International primarily consists of EOG's United Kingdom, China, Canada and Argentina operations. The Argentina operations were sold in the third quarter of 2016. |
|
| Production Costs Per Barrel of Oil Equivalent |
The following table sets forth production costs per barrel of oil equivalent, excluding severance/production and ad valorem taxes, for the years ended December 31, 2016, 2015 and 2014: | | | | | | | | | | | | | | | | | | United States | | Trinidad | | Other International (1) | | Composite | | | | | | | | | Year Ended December 31, 2016 | $ | 4.58 |
| | $ | 1.23 |
| | $ | 22.43 |
| | $ | 4.48 |
| Year Ended December 31, 2015 | $ | 5.81 |
| | $ | 1.29 |
| | $ | 33.78 |
| | $ | 5.85 |
| Year Ended December 31, 2014 | $ | 6.44 |
| | $ | 1.34 |
| | $ | 24.60 |
| | $ | 6.46 |
|
| | (1) | Other International primarily consists of EOG's United Kingdom, China, Canada and Argentina operations. The Argentina operations were sold in the third quarter of 2016. |
|
| Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves Table |
The following table sets forth the standardized measure of discounted future net cash flows from projected production of EOG's oil and gas reserves for the years ended December 31, 2016, 2015 and 2014: | | | | | | | | | | | | | | | | | | United States | | Trinidad | | Other International (1) | | Total | 2016 | | | | | | | | Future cash inflows (2) | $ | 57,913,314 |
| | $ | 524,523 |
| | $ | 402,587 |
| | $ | 58,840,424 |
| Future production costs | (27,625,833 | ) | | (165,757 | ) | | (227,293 | ) | | (28,018,883 | ) | Future development costs | (12,602,699 | ) | | (103,631 | ) | | (35,602 | ) | | (12,741,932 | ) | Future income taxes | (3,151,319 | ) | | (60,001 | ) | | — |
| | (3,211,320 | ) | Future net cash flows | 14,533,463 |
| | 195,134 |
| | 139,692 |
| | 14,868,289 |
| Discount to present value at 10% annual rate | (6,039,736 | ) | | (9,384 | ) | | (7,012 | ) | | (6,056,132 | ) | Standardized measure of discounted future net cash flows relating to proved oil and gas reserves | $ | 8,493,727 |
| | $ | 185,750 |
| | $ | 132,680 |
| | $ | 8,812,157 |
| 2015 | |
| | |
| | |
| | |
| Future cash inflows (3) | $ | 67,242,928 |
| | $ | 954,779 |
| | $ | 522,941 |
| | $ | 68,720,648 |
| Future production costs | (31,707,743 | ) | | (183,607 | ) | | (169,505 | ) | | (32,060,855 | ) | Future development costs | (15,579,923 | ) | | (140,541 | ) | | (65,347 | ) | | (15,785,811 | ) | Future income taxes | (4,400,542 | ) | | (215,659 | ) | | — |
| | (4,616,201 | ) | Future net cash flows | 15,554,720 |
| | 414,972 |
| | 288,089 |
| | 16,257,781 |
| Discount to present value at 10% annual rate | (6,589,253 | ) | | (33,848 | ) | | (13,284 | ) | | (6,636,385 | ) | Standardized measure of discounted future net cash flows relating to proved oil and gas reserves | $ | 8,965,467 |
| | $ | 381,124 |
| | $ | 274,805 |
| | $ | 9,621,396 |
| 2014 | |
| | |
| | |
| | |
| Future cash inflows (4) | $ | 144,355,692 |
| | $ | 1,615,280 |
| | $ | 979,249 |
| | $ | 146,950,221 |
| Future production costs | (51,112,604 | ) | | (277,844 | ) | | (242,845 | ) | | (51,633,293 | ) | Future development costs | (20,270,439 | ) | | (84,576 | ) | | (139,750 | ) | | (20,494,765 | ) | Future income taxes | (22,725,618 | ) | | (460,096 | ) | | — |
| | (23,185,714 | ) | Future net cash flows | 50,247,031 |
| | 792,764 |
| | 596,654 |
| | 51,636,449 |
| Discount to present value at 10% annual rate | (23,542,990 | ) | | (110,228 | ) | | (59,813 | ) | | (23,713,031 | ) | Standardized measure of discounted future net cash flows relating to proved oil and gas reserves | $ | 26,704,041 |
| | $ | 682,536 |
| | $ | 536,841 |
| | $ | 27,923,418 |
|
| | (1) | Other International includes EOG's United Kingdom, China, Canada and Argentina operations. The Argentina operations were sold in the third quarter of 2016. |
| | (2) | Estimated crude oil prices used to calculate 2016 future cash inflows for the United States, Trinidad and Other International were $40.70, $34.79 and $39.55, respectively. Estimated NGL price used to calculate 2016 future cash inflows for the United States was $14.69. Estimated natural gas prices used to calculate 2016 future cash inflows for the United States, Trinidad and Other International were $1.40, $1.76 and $4.84, respectively. |
| | (3) | Estimated crude oil prices used to calculate 2015 future cash inflows for the United States, Trinidad and Other International were $49.58, $38.83 and $47.76, respectively. Estimated NGL price used to calculate 2015 future cash inflows for the United States was $15.17. Estimated natural gas prices used to calculate 2015 future cash inflows for the United States, Trinidad and Other International were $2.15, $2.88 and $5.60, respectively. |
| | (4) | Estimated crude oil prices used to calculate 2014 future cash inflows for the United States, Trinidad and Other International were $97.51, $80.60 and $94.09, respectively. Estimated NGL prices used to calculate 2014 future cash inflows for the United States and Other International were $34.29 and $27.03, respectively. Estimated natural gas prices used to calculate 2014 future cash inflows for the United States, Trinidad and Other International were $3.71, $3.71 and $5.14, respectively. |
|
| Changes in Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Reserves |
The following table sets forth the changes in the standardized measure of discounted future net cash flows at December 31, for each of the three years in the period ended December 31, 2016: | | | | | | | | | | | | | | | | | | United States | | Trinidad | | Other International (1) | | Total | | | | | | | | | December 31, 2013 | $ | 19,576,901 |
| | $ | 876,640 |
| | $ | 879,891 |
| | $ | 21,333,432 |
| Sales and transfers of oil and gas produced, net of production costs | (8,874,180 | ) | | (473,757 | ) | | (122,777 | ) | | (9,470,714 | ) | Net changes in prices and production costs | 1,481,668 |
| | (12,079 | ) | | (206,412 | ) | | 1,263,177 |
| Extensions, discoveries, additions and improved recovery, net of related costs | 8,074,550 |
| | 3,113 |
| | 6,189 |
| | 8,083,852 |
| Development costs incurred | 2,818,800 |
| | 12,800 |
| | 3,500 |
| | 2,835,100 |
| Revisions of estimated development cost | 1,696,916 |
| | 9,981 |
| | 95,838 |
| | 1,802,735 |
| Revisions of previous quantity estimates | 1,741,918 |
| | 35,001 |
| | 35,613 |
| | 1,812,532 |
| Accretion of discount | 2,612,286 |
| | 133,019 |
| | 88,045 |
| | 2,833,350 |
| Net change in income taxes | (3,743,300 | ) | | 91,438 |
| | 562 |
| | (3,651,300 | ) | Purchases of reserves in place | 317,785 |
| | — |
| | — |
| | 317,785 |
| Sales of reserves in place | (189,808 | ) | | — |
| | (289,071 | ) | | (478,879 | ) | Changes in timing and other | 1,190,505 |
| | 6,380 |
| | 45,463 |
| | 1,242,348 |
| December 31, 2014 | 26,704,041 |
| | 682,536 |
| | 536,841 |
| | 27,923,418 |
| Sales and transfers of oil and gas produced, net of production costs | (3,685,600 | ) | | (351,606 | ) | | 16,489 |
| | (4,020,717 | ) | Net changes in prices and production costs | (29,993,699 | ) | | (370,503 | ) | | (305,148 | ) | | (30,669,350 | ) | Extensions, discoveries, additions and improved recovery, net of related costs | 1,028,410 |
| | 47,613 |
| | 19,875 |
| | 1,095,898 |
| Development costs incurred | 2,135,800 |
| | 500 |
| | 1,400 |
| | 2,137,700 |
| Revisions of estimated development cost | 4,087,093 |
| | (34,647 | ) | | 26,935 |
| | 4,079,381 |
| Revisions of previous quantity estimates | (4,084,572 | ) | | 33,285 |
| | (587 | ) | | (4,051,874 | ) | Accretion of discount | 3,699,330 |
| | 104,464 |
| | 53,685 |
| | 3,857,479 |
| Net change in income taxes | 9,550,847 |
| | 177,576 |
| | — |
| | 9,728,423 |
| Purchases of reserves in place | 123,542 |
| | — |
| | — |
| | 123,542 |
| Sales of reserves in place | (23,424 | ) | | — |
| | (13,664 | ) | | (37,088 | ) | Changes in timing and other | (576,301 | ) | | 91,906 |
| | (61,021 | ) | | (545,416 | ) | December 31, 2015 | 8,965,467 |
| | 381,124 |
| | 274,805 |
| | 9,621,396 |
| Sales and transfers of oil and gas produced, net of production costs | (3,260,372 | ) | | (215,414 | ) | | (2,839 | ) | | (3,478,625 | ) | Net changes in prices and production costs | (3,352,802 | ) | | (182,876 | ) | | (143,924 | ) | | (3,679,602 | ) | Extensions, discoveries, additions and improved recovery, net of related costs | 865,066 |
| | 42,201 |
| | — |
| | 907,267 |
| Development costs incurred | 1,207,000 |
| | 3,900 |
| | 19,100 |
| | 1,230,000 |
| Revisions of estimated development cost | 2,092,769 |
| | 22,596 |
| | 6,343 |
| | 2,121,708 |
| Revisions of previous quantity estimates | 1,013,753 |
| | 36,648 |
| | 2,619 |
| | 1,053,020 |
| Accretion of discount | 970,388 |
| | 56,566 |
| | 27,481 |
| | 1,054,435 |
| Net change in income taxes | 738,416 |
| | 129,622 |
| | — |
| | 868,038 |
| Purchases of reserves in place | 377,872 |
| | — |
| | — |
| | 377,872 |
| Sales of reserves in place | (375,793 | ) | | — |
| | — |
| | (375,793 | ) | Changes in timing and other | (748,037 | ) | | (88,617 | ) | | (50,905 | ) | | (887,559 | ) | December 31, 2016 | $ | 8,493,727 |
| | $ | 185,750 |
| | $ | 132,680 |
| | $ | 8,812,157 |
|
| | (1) | Other International includes EOG's United Kingdom, China, Canada and Argentina operations. The Argentina operations were sold in the third quarter of 2016. |
|