XML 48 R29.htm IDEA: XBRL DOCUMENT v2.4.0.6
ACQUISITIONS (Tables)
12 Months Ended
Dec. 31, 2012
Business Acquisition Purchase Price Allocation Assets Acquired and Liabilities Assumed

The following table summarizes the aggregate consideration paid for the 2012 and 2011 acquisitions and presents the allocation of these amounts to the net tangible and identifiable intangible assets based on their estimated fair values as of the respective acquisition dates. This allocation requires the significant use of estimates and is based on information that was available to management at the time these consolidated financial statements were prepared (in thousands).

 

     2012     2011  
     All Acquisitions     All Acquisitions  

Consideration:

    

Value of Quanta common stock issued

   $ 37,291      $ 32,368   

Cash paid

     68,507        84,208   
  

 

 

   

 

 

 

Fair value of total consideration transferred

   $ 105,798      $ 116,576   
  

 

 

   

 

 

 

Current assets

   $ 20,516      $ 30,198   

Property and equipment

     18,821        19,878   

Other assets

     123        379   

Identifiable intangible assets

     17,931        40,229   

Current liabilities

     (10,008     (10,226

Deferred tax liabilities, net

     (6,173     (7,190

Other long-term liabilities

     (191     (450
  

 

 

   

 

 

 

Total identifiable net assets

     41,019        72,818   

Goodwill

     64,779        43,758   
  

 

 

   

 

 

 
   $ 105,798      $ 116,576   
  

 

 

   

 

 

 
Unaudited Supplemental Pro Forma Results of Operations

The unaudited supplemental pro forma results of operations have been provided for illustrative purposes only and do not purport to be indicative of the actual results that would have been achieved by the combined companies for the periods presented or that may be achieved by the combined companies in the future. Future results may vary significantly from the results reflected in the following pro forma financial information because of future events and transactions, as well as other factors (in thousands, except per share amounts):

 

     Year Ended December 31,  
     2012      2011      2010  

Revenues

   $ 5,933,830       $ 4,378,213       $ 3,910,662   

Gross profit

   $ 939,663       $ 613,047       $ 656,413   

Selling, general and administrative expenses

   $ 436,022       $ 359,514       $ 335,576   

Amortization of intangible assets

   $ 37,780       $ 39,252       $ 54,843   

Net income from continuing operations

   $ 306,124       $ 143,423       $ 159,259   

Net income attributable to common stock

   $ 307,032       $ 145,526       $ 167,361   

Net income from continuing operations attributable to common stock

   $ 290,097       $ 131,522       $ 156,878   

Earnings per share from continuing operations attributable to common stock:

        

Basic

   $ 1.36       $ 0.61       $ 0.73   

Diluted

   $ 1.36       $ 0.61       $ 0.72