XML 43 R30.htm IDEA: XBRL DOCUMENT v3.3.1.900
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2015
Business Combinations [Abstract]  
Business Acquisition Purchase Price Allocation Assets Acquired and Liabilities Assumed

This allocation requires a significant use of estimates and is based on information that was available to management at the time these consolidated financial statements were prepared (in thousands).

 

     2015      2014  

Consideration:

     

Value of Quanta common stock and exchangeable shares issued

   $ 10,127       $ 134,538   

Cash paid or payable

     110,428         279,533   

Contingent consideration

     1,001         —     
  

 

 

    

 

 

 

Fair value of total consideration transferred or estimated to be transferred

   $ 121,556       $ 414,071   
  

 

 

    

 

 

 

Current assets

   $ 35,188       $ 172,121   

Property and equipment

     44,140         159,186   

Other assets

     4         3,501   

Identifiable intangible assets

     24,987         96,302   

Current liabilities

     (24,633      (145,646

Deferred tax liabilities, net

     (5,131      (32,856

Other long-term liabilities

     (5,606      (4,926

Non-controlling interests

     747         —     
  

 

 

    

 

 

 

Total identifiable net assets

     69,696         247,682   

Goodwill

     51,860         166,389   
  

 

 

    

 

 

 
   $ 121,556       $ 414,071   
  

 

 

    

 

 

 
Estimated Fair Values of Identifiable Intangible Assets and Related Weighted Average Amortization

The following table summarizes the estimated fair values of identifiable intangible assets and the related weighted average amortization periods by type as of the respective acquisition dates for the 2015 acquisitions (in thousands, except for weighted average amortization periods, which are in years).

 

     Estimated
Fair Value at
Acquisition Date
     Weighted Average
Amortization Period
at Acquisition Date
 

Customer relationships

   $ 16,257         13.7   

Backlog

     2,552         1.3   

Trade names

     4,002         8.8   

Non-compete agreements

     2,176         5.0   
  

 

 

    

Total intangible assets subject to amortization acquired in 2015 acquisitions

   $ 24,987         10.9   
  

 

 

    
Unaudited Supplemental Pro Forma Results of Operations

Future results may vary significantly from the results reflected in the following pro forma financial information because of future events and transactions, as well as other factors (in thousands, except per share amounts):

 

     Year Ended December 31,  
     2015      2014      2013  

Revenues

   $ 7,635,932       $ 8,476,584       $ 7,629,310   

Gross profit

   $ 939,452       $ 1,248,827       $ 1,185,691   

Selling, general and administrative expenses

   $ 600,057       $ 745,321       $ 563,877   

Amortization of intangible assets

   $ 36,479       $ 47,777       $ 50,755   

Net income from continuing operations

   $ 135,467       $ 303,772       $ 451,399   

Net income from continuing operations attributable to common stock

   $ 124,550       $ 285,404       $ 432,011   

Earnings per share from continuing operations attributable to common stock — basic and diluted

   $ 0.64       $ 1.28       $ 1.95