XML 33 R23.htm IDEA: XBRL DOCUMENT v3.5.0.2
Acquisitions (Tables)
9 Months Ended
Sep. 30, 2016
Business Combinations [Abstract]  
Business Acquisition Purchase Price Allocation Assets Acquired and Liabilities Assumed

This allocation requires a significant use of estimates and is based on information that was available to management at the time these consolidated financial statements were prepared (in thousands).

 

     2016      2015  

Consideration:

     

Value of Quanta common stock issued

   $ 1,508       $ 10,127   

Cash paid or payable

     75,941         110,578   

Contingent consideration

     18,683         1,001   
  

 

 

    

 

 

 

Fair value of total consideration transferred or estimated to be transferred

   $ 96,132       $ 121,706   
  

 

 

    

 

 

 

Current assets

   $ 24,233       $ 35,188   

Property and equipment

     44,863         44,140   

Other assets

     2,553         4   

Identifiable intangible assets

     11,467         24,987   

Current liabilities

     (12,477      (24,633

Deferred tax liabilities, net

     (13,791      (5,056

Other long-term liabilities

     (5,326      (5,606

Non-controlling interests

     —           747   
  

 

 

    

 

 

 

Total identifiable net assets

     51,522         69,771   

Goodwill

     44,610         51,935   
  

 

 

    

 

 

 
   $ 96,132       $ 121,706   
  

 

 

    

 

 

 

Estimated Fair Values of Identifiable Intangible Assets and Related Weighted Average Amortization

The following table summarizes the estimated fair values of identifiable intangible assets for the 2016 acquisitions as of the acquisition dates and the related weighted average amortization periods by type (in thousands, except for weighted average amortization periods, which are in years).

 

     Estimated
Fair Value at
Acquisition Date
     Weighted Average
Amortization Period at
Acquisition Date in Years
 

Customer relationships

   $ 5,645         3.8   

Backlog

     2,085         2.1   

Trade names

     3,255         15.0   

Non-compete agreements

     482         5.0   
  

 

 

    

Total intangible assets subject to amortization acquired in 2016 acquisitions

   $ 11,467         6.7   
  

 

 

    
Unaudited Supplemental Pro Forma Results of Operations

Future results may vary significantly from the results reflected in the following pro forma financial information because of future events and transactions, as well as other factors (in thousands, except per share amounts):

 

     Three Months Ended
September 30,
     Nine Months Ended
September 30,
 
     2016      2015      2016      2015  

Revenues

   $ 2,042,186       $ 1,981,430       $ 5,574,327       $ 5,812,597   

Gross profit

   $ 302,582       $ 241,666       $ 709,820       $ 725,969   

Selling, general and administrative expenses

   $ 164,325       $ 149,662       $ 482,226       $ 455,755   

Amortization of intangible assets

   $ 8,094       $ 9,583       $ 24,312       $ 30,173   

Net income from continuing operations

   $ 73,547       $ 46,525       $ 111,164       $ 137,181   

Net income from continuing operations attributable to common stock

   $ 73,137       $ 43,957       $ 110,224       $ 126,456   

Earnings per share from continuing operations attributable to common stock — basic and diluted

   $ 0.47       $ 0.23       $ 0.70       $ 0.61