XML 47 R30.htm IDEA: XBRL DOCUMENT v3.6.0.2
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2016
Business Combinations [Abstract]  
Business Acquisition Purchase Price Allocation Assets Acquired and Liabilities Assumed

This allocation requires a significant use of estimates and is based on information that was available to management at the time these consolidated financial statements were prepared (in thousands).

 

     2016      2015  

Consideration:

     

Value of Quanta common stock issued

   $ 1,508      $ 10,127  

Cash paid or payable

     75,941        110,578  

Contingent consideration

     18,683        1,001  
  

 

 

    

 

 

 

Fair value of total consideration transferred or estimated to be transferred

   $ 96,132      $ 121,706  
  

 

 

    

 

 

 

Current assets

   $ 24,233      $ 35,188  

Property and equipment

     44,863        44,140  

Other assets

     2,553        4  

Identifiable intangible assets

     11,467        24,987  

Current liabilities

     (12,477      (24,568

Deferred tax liabilities, net

     (14,367      (5,056

Other long-term liabilities

     (5,326      (5,606

Non-controlling interests

     —          747  
  

 

 

    

 

 

 

Total identifiable net assets

     50,946        69,836  

Goodwill

     45,186        51,870  
  

 

 

    

 

 

 
   $ 96,132      $ 121,706  
  

 

 

    

 

 

 
Estimated Fair Values of Identifiable Intangible Assets and Related Weighted Average Amortization

The following table summarizes the estimated fair values of identifiable intangible assets for the 2016 acquisitions as of the acquisition dates and the related weighted average amortization periods by type (in thousands, except for weighted average amortization periods, which are in years).

 

     Estimated
Fair Value at
Acquisition Date
     Weighted Average
Amortization Period
at Acquisition Date
 

Customer relationships

   $ 5,645        3.8  

Backlog

     2,085        2.1  

Trade names

     3,255        15.0  

Non-compete agreements

     482        5.0  
  

 

 

    

Total intangible assets subject to amortization acquired in 2016 acquisitions

   $ 11,467        6.7  
  

 

 

    
Unaudited Supplemental Pro Forma Results of Operations

 Future results may vary significantly from the results reflected in the following pro forma financial information because of future events and transactions, as well as other factors (in thousands, except per share amounts):

 

     Year Ended December 31,  
     2016      2015      2014  

Revenues

   $ 7,677,293      $ 7,770,744      $ 8,476,584  

Gross profit

   $ 1,017,506      $ 956,925      $ 1,248,827  

Selling, general and administrative expenses

   $ 656,109      $ 612,979      $ 745,321  

Amortization of intangible assets

   $ 32,204      $ 39,947      $ 47,777  

Net income from continuing operations

   $ 200,675      $ 136,608      $ 303,772  

Net income from continuing operations attributable to common stock

   $ 198,960      $ 125,691      $ 285,404  

Earnings per share from continuing operations attributable to common stock — basic and diluted

   $ 1.26      $ 0.64      $ 1.28