XML 21 R8.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Equity - USD ($)
$ in Thousands
Total
Exchangeable Shares
Series F Preferred Stock
Series G Preferred Stock
Common Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Treasury Stock
Total Stockholders' Equity
Non-controlling Interests
Balance at Dec. 31, 2014 $ 4,525,540       $ 2 $ 3,592,906 $ 1,366,791 $ (123,290) $ (321,936) $ 4,514,473 $ 11,067
Balance (in shares) at Dec. 31, 2014   7,325,971 1 1 210,819,790            
Other comprehensive income (loss) (171,399)             (171,399)   (171,399)  
Acquisitions 9,379         10,127       10,127 (748)
Acquisitions (in shares)         461,037            
Restricted stock and restricted stock unit activity 26,941         37,309     (10,368) 26,941  
Restricted stock and restricted stock unit activity (in shares)         395,427            
Stock options exercised 431         431       431  
Stock options exercised (in shares)         32,390            
Exchange of exchangeable shares (in shares)   (449,929)     449,929            
Income tax impact from long-term incentive plans 375         375       375  
Common stock repurchases (1,456,361)               (1,456,361) (1,456,361)  
Common stock/Settlement of accelerated stock repurchases (in shares)         (59,251,407)            
Accelerated stock repurchases not yet settled (150,000)         (150,000)       (150,000)  
Vests in deferred compensation plan 0         6,592     (6,592)    
Distributions to non-controlling interests, net of contributions received (18,915)                   (18,915)
Net income 321,824           310,907     310,907 10,917
Balance at Dec. 31, 2015 3,087,815       $ 2 3,497,740 1,677,698 (294,689) (1,795,257) 3,085,494 2,321
Balance (in shares) at Dec. 31, 2015   6,876,042 1 1 152,907,166            
Other comprehensive income (loss) 23,016             23,016   23,016  
Acquisitions 1,508         1,508       1,508  
Acquisitions (in shares)         70,840            
Restricted stock and restricted stock unit activity 34,505         42,843     (8,338) 34,505  
Restricted stock and restricted stock unit activity (in shares)         760,395            
Stock options exercised 425         425       425  
Stock options exercised (in shares)         25,423            
Exchange of exchangeable shares (in shares)   (360,589)     360,589            
Income tax impact from long-term incentive plans (3,904)         (3,904)       (3,904)  
Common stock/Settlement of accelerated stock repurchases (in shares)         (9,413,640)            
Settlement of accelerated stock repurchases 0         150,000     (150,000)    
Vests in deferred compensation plan 0         6,822     (6,822)    
Retirement of treasury stock 0       $ (1) (1,946,128)     1,946,129    
Distributions to non-controlling interests (761)                   (761)
Net income 200,098           198,383     198,383 1,715
Balance at Dec. 31, 2016 3,342,702       $ 1 1,749,306 1,876,081 (271,673) (14,288) 3,339,427 3,275
Balance (in shares) at Dec. 31, 2016   6,515,453 1 1 144,710,773            
Other comprehensive income (loss) 68,278             68,278   68,278  
Acquisitions 89,604         89,604       89,604  
Acquisitions (in shares)         2,982,346            
Restricted stock and restricted stock unit activity 29,259       $ 1 47,825     (18,567) 29,259  
Restricted stock and restricted stock unit activity (in shares)         1,000,935            
Stock options exercised 25         25       25  
Stock options exercised (in shares)         1,223            
Exchange of exchangeable shares (in shares)   (6,029,341)     6,029,341            
Common stock repurchases (50,000)               (50,000) (50,000)  
Common stock/Settlement of accelerated stock repurchases (in shares)         (1,382,292)            
Vests in deferred compensation plan 0         2,596     (2,596)    
Retirement of preferred stock (in shares)     (1)                
Distributions to non-controlling interests (2,001)                   (2,001)
Buyout of a non-controlling interest (463)                   (463)
Net income 318,225           314,978     314,978 3,247
Balance at Dec. 31, 2017 $ 3,795,629       $ 2 $ 1,889,356 $ 2,191,059 $ (203,395) $ (85,451) $ 3,791,571 $ 4,058
Balance (in shares) at Dec. 31, 2017   486,112 0 1 153,342,326