XML 19 R8.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Equity - USD ($)
$ in Thousands
Total
Adjustment due to Adoption of New ASU
Common Stock
Common Stock
Common Stock
Exchangeable Shares
Preferred Stock
Series G Preferred Stock
Additional Paid-In Capital
Retained Earnings
Retained Earnings
Adjustment due to Adoption of New ASU
Accumulated Other Comprehensive Income (Loss)
Treasury Stock
Total Stockholders' Equity
Total Stockholders' Equity
Adjustment due to Adoption of New ASU
Non-controlling Interests
Balance (in shares) at Dec. 31, 2018     141,103,900 486,112 1                
Balance at Dec. 31, 2018 $ 3,605,453   $ 2 $ 0 $ 0 $ 1,967,354 $ 2,477,291   $ (286,048) $ (554,440) $ 3,604,159   $ 1,294
Quarterly activity:                          
Other comprehensive income (loss) 18,847               18,847   18,847    
Stock-based compensation activity (in shares)     903,082                    
Stock-based compensation activity (1,901)         17,151       (19,052) (1,901)    
Exchange of exchangeable shares (in shares)     449,929 (449,929)                  
Retirement of preferred stock (in shares)         (1)                
Retirement of preferred stock 0                        
Common stock repurchases (in shares)     (375,536)                    
Common stock repurchases (11,953)                 (11,953) (11,953)    
Dividends declared (5,896)           (5,896)       (5,896)    
Distributions to non-controlling interests (528)                       (528)
Net income 121,035           120,488       120,488   547
Balance (in shares) at Mar. 31, 2019     142,081,375 36,183 0                
Balance at Mar. 31, 2019 3,725,057   $ 2 $ 0 $ 0 1,984,505 2,591,883   (267,201) (585,445) 3,723,744   1,313
Balance (in shares) at Dec. 31, 2018     141,103,900 486,112 1                
Balance at Dec. 31, 2018 3,605,453   $ 2 $ 0 $ 0 1,967,354 2,477,291   (286,048) (554,440) 3,604,159   1,294
Quarterly activity:                          
Other comprehensive income (loss) 34,719                        
Distributions to non-controlling interests (1,600)                        
Net income 149,494                        
Balance (in shares) at Jun. 30, 2019     142,166,965 36,183 0                
Balance at Jun. 30, 2019 3,776,259   $ 2 $ 0 $ 0 1,999,462 2,612,994   (251,329) (586,206) 3,774,923   1,336
Balance (in shares) at Mar. 31, 2019     142,081,375 36,183 0                
Balance at Mar. 31, 2019 3,725,057   $ 2 $ 0 $ 0 1,984,505 2,591,883   (267,201) (585,445) 3,723,744   1,313
Quarterly activity:                          
Other comprehensive income (loss) 15,872               15,872   15,872    
Stock-based compensation activity (in shares)     85,590                    
Stock-based compensation activity 14,196         14,957       (761) 14,196    
Dividends declared (6,233)           (6,233)       (6,233)    
Distributions to non-controlling interests (1,092)                       (1,092)
Net income 28,459           27,344       27,344   1,115
Balance (in shares) at Jun. 30, 2019     142,166,965 36,183 0                
Balance at Jun. 30, 2019 3,776,259   $ 2 $ 0 $ 0 1,999,462 2,612,994   (251,329) (586,206) 3,774,923   1,336
Balance (in shares) at Dec. 31, 2019     142,324,318 36,183                  
Balance at Dec. 31, 2019 4,053,831 $ (3,841) $ 2 $ 0   2,024,610 2,854,271 $ (3,841) (241,818) (586,773) 4,050,292 $ (3,841) 3,539
Quarterly activity:                          
Other comprehensive income (loss) (82,968)               (82,968)   (82,968)    
Acquisitions (in shares)     121,089                    
Acquisitions 4,329         4,329         4,329    
Stock-based compensation activity (in shares)     1,124,530                    
Stock-based compensation activity (8,306)         11,444       (19,750) (8,306)    
Exchange of exchangeable shares (in shares)     36,183 (36,183)                  
Common stock repurchases (in shares)     (5,960,134)                    
Common stock repurchases (200,000)                 (200,000) (200,000)    
Dividends declared (7,184)           (7,184)       (7,184)    
Distributions to non-controlling interests (1,963)                       (1,963)
Other (223)           (516)       (516)   293
Net income 41,503           38,686       38,686   2,817
Balance (in shares) at Mar. 31, 2020     137,645,986 0                  
Balance at Mar. 31, 2020 3,795,178   $ 2 $ 0   2,040,383 2,881,416   (324,786) (806,523) 3,790,492   4,686
Balance (in shares) at Dec. 31, 2019     142,324,318 36,183                  
Balance at Dec. 31, 2019 4,053,831 $ (3,841) $ 2 $ 0   2,024,610 2,854,271 $ (3,841) (241,818) (586,773) 4,050,292 $ (3,841) 3,539
Quarterly activity:                          
Other comprehensive income (loss) (48,231)                        
Distributions to non-controlling interests (3,900)                        
Net income 116,298                        
Balance (in shares) at Jun. 30, 2020     137,711,812 0                  
Balance at Jun. 30, 2020 3,918,002   $ 2 $ 0   2,063,100 2,948,180   (290,049) (806,804) 3,914,429   3,573
Balance (in shares) at Mar. 31, 2020     137,645,986 0                  
Balance at Mar. 31, 2020 3,795,178   $ 2 $ 0   2,040,383 2,881,416   (324,786) (806,523) 3,790,492   4,686
Quarterly activity:                          
Other comprehensive income (loss) 34,737               34,737   34,737    
Stock-based compensation activity (in shares)     65,826                    
Stock-based compensation activity 22,436         22,717       (281) 22,436    
Dividends declared (7,182)           (7,182)       (7,182)    
Distributions to non-controlling interests (1,962)                       (1,962)
Net income 74,795           73,946       73,946   849
Balance (in shares) at Jun. 30, 2020     137,711,812 0                  
Balance at Jun. 30, 2020 $ 3,918,002   $ 2 $ 0   $ 2,063,100 $ 2,948,180   $ (290,049) $ (806,804) $ 3,914,429   $ 3,573