XML 18 R8.htm IDEA: XBRL DOCUMENT v3.22.2
Condensed Consolidated Statements of Equity - USD ($)
$ in Thousands
Total
Common Stock
Common Stock
Additional Paid-In Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Treasury Stock
Total Stockholders' Equity
Non-controlling Interests
Balance (in shares) at Dec. 31, 2020   138,300,191            
Balance at Dec. 31, 2020 $ 4,348,972 $ 2 $ 2,170,026 $ 3,264,967 $ (232,997) $ (857,817) $ 4,344,181 $ 4,791
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Other comprehensive income (loss) 8,539       8,539   8,539  
Stock-based compensation activity (in shares)   1,368,739            
Stock-based compensation activity (41,399)   13,702     (55,101) (41,399)  
Common stock repurchases (in shares)   (222,081)            
Common stock repurchases (17,710)         (17,710) (17,710)  
Dividends declared (8,429)     (8,429)     (8,429)  
Distributions to non-controlling interests (1,129)             (1,129)
Net income 91,319     89,761     89,761 1,558
Balance (in shares) at Mar. 31, 2021   139,446,849            
Balance at Mar. 31, 2021 4,380,163 $ 2 2,183,728 3,346,299 (224,458) (930,628) 4,374,943 5,220
Balance (in shares) at Dec. 31, 2020   138,300,191            
Balance at Dec. 31, 2020 4,348,972 $ 2 2,170,026 3,264,967 (232,997) (857,817) 4,344,181 4,791
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Other comprehensive income (loss) 16,434              
Net income 210,290              
Balance (in shares) at Jun. 30, 2021   139,197,724            
Balance at Jun. 30, 2021 4,489,794 $ 2 2,208,905 3,454,682 (216,563) (960,294) 4,486,732 3,062
Balance (in shares) at Mar. 31, 2021   139,446,849            
Balance at Mar. 31, 2021 4,380,163 $ 2 2,183,728 3,346,299 (224,458) (930,628) 4,374,943 5,220
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Other comprehensive income (loss) 7,895       7,895   7,895  
Stock-based compensation activity (in shares)   64,600            
Stock-based compensation activity 24,961   25,177     (216) 24,961  
Common stock repurchases (in shares)   (313,725)            
Common stock repurchases (29,450)         (29,450) (29,450)  
Dividends declared (8,650)     (8,650)     (8,650)  
Distributions to non-controlling interests (4,121)             (4,121)
Other 25             25
Net income 118,971     117,033     117,033 1,938
Balance (in shares) at Jun. 30, 2021   139,197,724            
Balance at Jun. 30, 2021 $ 4,489,794 $ 2 2,208,905 3,454,682 (216,563) (960,294) 4,486,732 3,062
Balance (in shares) at Dec. 31, 2021 142,633,934 142,633,934            
Balance at Dec. 31, 2021 $ 5,116,921 $ 2 2,615,410 3,714,843 (237,689) (980,265) 5,112,301 4,620
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Other comprehensive income (loss) 13,275       13,275   13,275  
Stock-based compensation activity (in shares)   1,216,468            
Stock-based compensation activity (51,813)   21,830     (73,643) (51,813)  
Common stock repurchases (in shares)   (84,798)            
Common stock repurchases (10,426)         (10,426) (10,426)  
Dividends declared (10,459)     (10,459)     (10,459)  
Distributions to non-controlling interests (538)             (538)
Net income 85,028     84,641     84,641 387
Balance (in shares) at Mar. 31, 2022   143,765,604            
Balance at Mar. 31, 2022 $ 5,141,988 $ 2 2,637,240 3,789,025 (224,414) (1,064,334) 5,137,519 4,469
Balance (in shares) at Dec. 31, 2021 142,633,934 142,633,934            
Balance at Dec. 31, 2021 $ 5,116,921 $ 2 2,615,410 3,714,843 (237,689) (980,265) 5,112,301 4,620
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Other comprehensive income (loss) (17,620)              
Net income $ 181,188              
Balance (in shares) at Jun. 30, 2022 143,080,328 143,080,328            
Balance at Jun. 30, 2022 $ 5,139,775 $ 2 2,665,286 3,866,762 (255,309) (1,149,722) 5,127,019 12,756
Balance (in shares) at Mar. 31, 2022   143,765,604            
Balance at Mar. 31, 2022 5,141,988 $ 2 2,637,240 3,789,025 (224,414) (1,064,334) 5,137,519 4,469
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Other comprehensive income (loss) (30,895)       (30,895)   (30,895)  
Stock-based compensation activity (in shares)   46,105            
Stock-based compensation activity 27,542   28,046     (504) 27,542  
Common stock repurchases (in shares)   (731,381)            
Common stock repurchases (84,884)         (84,884) (84,884)  
Dividends declared (10,283)     (10,283)     (10,283)  
Distributions to non-controlling interests (80)             (80)
Contribution from non-controlling interest 227             227
Net income $ 96,160     88,020     88,020 8,140
Balance (in shares) at Jun. 30, 2022 143,080,328 143,080,328            
Balance at Jun. 30, 2022 $ 5,139,775 $ 2 $ 2,665,286 $ 3,866,762 $ (255,309) $ (1,149,722) $ 5,127,019 $ 12,756