XML 26 R8.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Equity - USD ($)
$ in Thousands
Total
Total Stockholders' Equity
Common Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Treasury Stock
Non-controlling Interests
Beginning Balance (in shares) at Dec. 31, 2021     142,633,934          
Beginning Balance at Dec. 31, 2021 $ 5,116,921 $ 5,112,301 $ 2 $ 2,615,410 $ 3,714,843 $ (237,689) $ (980,265) $ 4,620
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Other comprehensive income (loss) (72,988) (72,988)       (72,988)    
Stock-based compensation activity (in shares)     1,357,661          
Stock-based compensation activity 23,529 23,529   103,578     (80,049)  
Common stock repurchases (in shares)     (1,060,997)          
Common stock repurchases (127,747) (127,747)         (127,747)  
Dividends declared (42,820) (42,820)     (42,820)      
Distributions to non-controlling interests, net (9,946)             (9,946)
Other 227             227
Net income 511,643 491,189     491,189     20,454
Ending Balance (in shares) at Dec. 31, 2022     142,930,598          
Ending Balance at Dec. 31, 2022 5,398,819 5,383,464 $ 2 2,718,988 4,163,212 (310,677) (1,188,061) 15,355
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Other comprehensive income (loss) 27,732 27,732       27,732    
Acquisitions (in shares)     1,238,576          
Acquisitions 158,922 158,922   158,922        
Stock-based compensation activity (in shares)     1,341,604          
Stock-based compensation activity 7,619 7,619   124,742     (117,123)  
Common stock repurchases (in shares)     (2,229)          
Common stock repurchases (350) (350)         (350)  
Dividends declared (49,835) (49,835)     (49,835)      
Distributions to non-controlling interests, net (10,241)             (10,241)
Net income $ 750,689 744,689     744,689     6,000
Ending Balance (in shares) at Dec. 31, 2023 145,508,549   145,508,549          
Ending Balance at Dec. 31, 2023 $ 6,283,355 6,272,241 $ 2 3,002,652 4,858,066 (282,945) (1,305,534) 11,114
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Other comprehensive income (loss) (89,763) (89,763)       (89,763)    
Acquisitions (in shares)     1,217,398          
Acquisitions 291,061 291,061   291,061        
Stock-based compensation activity (in shares)     952,565          
Stock-based compensation activity (5,028) (5,028)   150,395     (155,423)  
Dividends declared (55,604) (55,604)     (55,604)      
Distributions to non-controlling interests, net (21,587)             (21,587)
Net income $ 927,283 904,824     904,824     22,459
Ending Balance (in shares) at Dec. 31, 2024 147,678,512   147,678,512          
Ending Balance at Dec. 31, 2024 $ 7,329,717 $ 7,317,731 $ 2 $ 3,444,108 $ 5,707,286 $ (372,708) $ (1,460,957) $ 11,986