XML 103 R85.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes - Deferred Tax Assets and Liabilities (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Deferred income tax liabilities:      
Property and equipment $ (370,703) $ (350,204)  
Goodwill (212,724) (167,275)  
Leased assets (135,361) (106,325)  
Retainage (14,059) (16,590)  
Other (13,502) (2,318)  
Total deferred income tax liabilities (746,349) (642,712)  
Deferred income tax assets:      
Net operating loss carryforwards 179,276 62,523  
Lease liabilities 129,623 103,308  
Stock and incentive compensation 78,396 62,590  
Accruals and reserves 64,449 69,081  
Tax credits 14,644 28,802  
Deferred tax benefits on unrecognized tax positions 7,726 6,327  
Equity method investments and non-controlling interests 6,751 8,357  
Other intangible assets 3,118 100,478  
Other 14,777 0  
Subtotal 498,760 441,466  
Valuation allowance (42,576) (40,013) $ (58,500)
Total deferred income tax assets 456,184 401,453  
Total net deferred income tax liabilities $ (290,165) $ (241,259)