XML 78 R62.htm IDEA: XBRL DOCUMENT v3.19.1
Business Combinations (Assets and Liabilities Assumed) (Details) - USD ($)
$ in Thousands
Jan. 31, 2019
Aug. 01, 2018
Jan. 31, 2018
Jan. 31, 2017
Assets acquired:        
Cash and cash equivalents       $ 3,390
Liabilities assumed:        
Unearned revenue       6,000
Net assets acquired, excluding goodwill       43,639
Total purchase consideration       151,297
Estimated goodwill $ 1,379,125   $ 159,376 $ 107,658
Adaptive Insights        
Assets acquired:        
Cash and cash equivalents   $ 37,892    
Trade and other receivables, net   23,042    
Prepaid expenses and other current assets and other assets   3,183    
Property and equipment, net   2,246    
Acquisition-related intangible assets, net   316,000    
Total assets acquired   382,363    
Liabilities assumed:        
Accounts payable   3,115    
Accrued expenses and other current liabilities   9,092    
Accrued compensation   13,545    
Unearned revenue   67,754    
Other liabilities   1,919    
Total liabilities assumed   95,425    
Net assets acquired, excluding goodwill   286,938    
Total purchase consideration   1,490,917    
Estimated goodwill   $ 1,203,979