XML 45 R34.htm IDEA: XBRL DOCUMENT v3.19.2
Convertible Senior Notes, Net (Tables)
6 Months Ended
Jul. 31, 2019
Debt Disclosure [Abstract]  
Schedule of Senior Notes
The Notes, net consisted of the following (in thousands):
 
July 31, 2019
 
January 31, 2019
 
2020 Notes
 
2022 Notes
 
2020 Notes
 
2022 Notes
Principal amounts:
 
 
 
 
 
 
 
   Principal
$
249,948

 
$
1,150,000

 
$
249,975

 
$
1,150,000

   Unamortized debt discount
(10,987
)
 
(146,070
)
 
(16,480
)
 
(167,249
)
   Unamortized debt issuance costs
(644
)
 
(9,058
)
 
(981
)
 
(10,487
)
   Net carrying amount
$
238,317

 
$
994,872

 
$
232,514

 
$
972,264

Carrying amount of the equity component (1)
$
66,007

 
$
219,702

 
$
66,007

 
$
219,702

(1) 
Included on the condensed consolidated balance sheets within Additional paid-in capital, net of $2 million and $4 million for the 2020 Notes and 2022 Notes, respectively, in equity issuance costs.
Schedule of Interest Expense Recognized Related to Convertible Senior Notes The following table sets forth total interest expense recognized related to the Notes (in thousands):
 
Three Months Ended July 31,
 
Six Months Ended July 31,
 
2019
 
2018
 
2019
 
2018
 
2020 Notes
 
2022 Notes
 
2018 Notes
 
2020 Notes
 
2022 Notes
 
2020 Notes
 
2022 Notes
 
2018 Notes
 
2020 Notes
 
2022 Notes
Contractual interest expense
$
938

 
$
719

 
$
540

 
$
938

 
$
719

 
$
1,875

 
$
1,438

 
$
1,196

 
$
1,875

 
$
1,438

Interest cost related to amortization of debt issuance costs
168

 
715

 
289

 
169

 
715

 
337

 
1,429

 
641

 
337

 
1,429

Interest cost related to amortization of the debt discount
2,768

 
10,650

 
3,567

 
2,601

 
10,175

 
5,493

 
21,179

 
7,850

 
5,162

 
20,236