XML 48 R35.htm IDEA: XBRL DOCUMENT v3.21.2
Debt (Tables)
 6 Months Ended
Jul. 31, 2021
Debt Disclosure [Abstract]  
Outstanding Debt
Outstanding debt consisted of the following (in thousands):
July 31, 2021January 31, 2021
Term Loan, net of unamortized debt discounts of $1,480 and $1,682, respectively, and unamortized debt issuance costs of $137 and $155, respectively
$710,883 $729,413 
2022 Notes, net of unamortized debt discounts of $0 and $79,562, respectively, and unamortized debt issuance costs of $4,147 and $4,771, respectively
1,145,714 1,065,601 
Total debt1,856,597 1,795,014 
Less: current debt(1,201,964)(1,103,101)
Total debt, noncurrent$654,633 $691,913 
Schedule of Maturities of Long-term Debt
As of July 31, 2021, contractual repayments and maturities of our outstanding debt were as follows (in thousands):
Fiscal Period:
Remainder of 2022$18,750 
20231,224,861 
202475,000 
202575,000 
2026468,750 
Total$1,862,361 
Schedule of Interest Expense
The following table sets forth total interest expense recognized related to our debt (in thousands):
Three Months Ended July 31, Six Months Ended July 31,
2021202020212020
Contractual interest expense$3,174 $4,799 $6,322 $7,430 
Interest cost related to amortization of debt discount101 13,665 202 27,620 
Interest cost related to amortization of debt issuance costs896 863 1,792 1,750 
Total interest expense$4,171 $19,327 $8,316 $36,800