XML 49 R36.htm IDEA: XBRL DOCUMENT v3.25.3

Net Loss Per Share Attributable to Common Stockholders (Tables)

9 Months Ended

Sep. 30, 2025

Earnings Per Share [Abstract]

Schedule of calculation of basic and diluted net loss per share

The following table sets forth the computation of basic and diluted net loss per share attributable to common stockholders for the periods presented (in thousands, except per share data):

			Three Months Ended September 30,															Nine Months Ended September 30,
						2025						2024						2025						2024
Numerator:
Net loss						$	(110,124)					$	(359,807)					$	(715,274)					$	(812,076)
Dividends and accretion on Series C redeemable convertible preferred stock						—						(29,360)						(28,722)						(44,956)
Net loss attributable to common stockholders, basic						$	(110,124)					$	(389,167)					$	(743,996)					$	(857,032)
Change in fair value of common stock warrants						—						—						(26,845)						—
Net loss attributable to common stockholders, diluted						$	(110,124)					$	(389,167)					$	(770,841)					$	(857,032)
Denominator:
Weighted-average shares used in computing net loss attributable to common stockholders, basic						497,886						213,806						410,954						210,889
Effect of dilutive securities:
Common stock warrants						—						—						1,224						—
Weighted-average shares used in computing net loss attributable to common stockholders, diluted						497,886						213,806						412,178						210,889
Net loss per share attributable to common stockholders, basic						$	(0.22)					$	(1.82)					$	(1.81)					$	(4.06)
Net loss per share attributable to common stockholders, diluted						$	(0.22)					$	(1.82)					$	(1.87)					$	(4.06)

Schedule of antidilutive securities excluded from computation

The number of securities that were excluded from the calculation of diluted net loss per share attributable to common stockholders for the periods presented because including them would have been anti-dilutive are as follows (in thousands):

						As of September 30,
						2025						2024
Redeemable convertible preferred stock						—						188,684
Outstanding stock options						36,699						49,138
Outstanding RSUs and RSAs						27,060						—
Outstanding warrants to purchase common stock						4,337						4,337
ESPP						144						—
Total						68,240						242,159

X

- References

No definition available.

+ Details

Name:	us-gaap_EarningsPerShareAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of securities (including those issuable pursuant to contingent stock agreements) that could potentially dilute basic earnings per share (EPS) in the future that were not included in the computation of diluted EPS because to do so would increase EPS amounts or decrease loss per share amounts for the period presented, by antidilutive securities.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 50
-Paragraph 1
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482662/260-10-50-1

+ Details

Name:	us-gaap_ScheduleOfAntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 260
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482662/260-10-50-1

+ Details

Name:	us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration