XML 79 R66.htm IDEA: XBRL DOCUMENT v3.25.3
Debt - Schedule of Debt (Details) - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
Debt Instrument [Line Items]    
Total principal of debt $ 14,205,268 $ 8,033,477
Less: Unamortized discount and issuance costs (170,334) (107,137)
Total debt, net of unamortized discount and issuance costs 14,034,934 7,926,340
Less: Debt, current [1] (3,712,177) (2,468,425)
Total debt, non-current [1] 10,322,757 5,457,915
OEM Financing Arrangements    
Debt Instrument [Line Items]    
Total principal of debt $ 1,185,709 1,177,158
OEM Financing Arrangements | Minimum    
Debt Instrument [Line Items]    
Effective Interest Rates 8.00%  
OEM Financing Arrangements | Maximum    
Debt Instrument [Line Items]    
Effective Interest Rates 10.00%  
Magnetar Loan    
Debt Instrument [Line Items]    
Effective Interest Rates 12.00%  
Total principal of debt $ 264,666 0
Line of Credit | Revolving Credit Facility    
Debt Instrument [Line Items]    
Effective Interest Rates 7.00%  
Total principal of debt $ 700,000 0
Line of Credit | DDTL 1.0 Facility    
Debt Instrument [Line Items]    
Effective Interest Rates 15.00%  
Total principal of debt $ 1,667,500 2,012,500
Line of Credit | DDTL 2.0 Facility    
Debt Instrument [Line Items]    
Effective Interest Rates 10.00%  
Total principal of debt $ 5,037,372 3,843,819
Line of Credit | DDTL 2.1 Facility    
Debt Instrument [Line Items]    
Effective Interest Rates 9.00%  
Total principal of debt $ 1,241,325 0
Line of Credit | DDTL 3.0 Facility    
Debt Instrument [Line Items]    
Effective Interest Rates 9.00%  
Total principal of debt $ 358,696 0
Line of Credit | 2024 Term Loan Facility    
Debt Instrument [Line Items]    
Effective Interest Rates 12.00%  
Total principal of debt $ 0 1,000,000
Senior Notes | 2030 Senior Notes    
Debt Instrument [Line Items]    
Effective Interest Rates 10.00%  
Total principal of debt $ 2,000,000 0
Senior Notes | 2031 Senior Notes    
Debt Instrument [Line Items]    
Effective Interest Rates 10.00%  
Total principal of debt $ 1,750,000 $ 0
[1] Refer to Note 14—Related-Party Transactions for further information on related party arrangements.