XML 110 R97.htm IDEA: XBRL DOCUMENT v3.25.3
Related-Party Transactions (Details) - USD ($)
3 Months Ended 9 Months Ended 14 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
May 31, 2024
Dec. 31, 2024
Jul. 31, 2024
Jun. 30, 2024
Oct. 31, 2022
Oct. 31, 2021
Class of Warrant or Right [Line Items]                    
Ownership of company equity threshold eligibility for redeemable stock         5.00%          
Total principal of debt $ 14,205,268,000   $ 14,205,268,000     $ 8,033,477,000        
Interest expense 283,416,000 $ 102,328,000 $ 796,949,000 $ 209,928,000            
Strategic investments               $ 50,000,000    
2021 Convertible Senior Secured Notes | Related Party | Senior Secured Notes Involving Magnetar                    
Class of Warrant or Right [Line Items]                    
Term of right     1 year              
Rights exercised (in shares)     0              
2022 Senior Secured Notes | Related Party | Senior Secured Notes Involving Magnetar                    
Class of Warrant or Right [Line Items]                    
Debt face amount                 $ 125,000,000  
Repurchase amount             $ 137,000,000      
DDTL 1.0 Facility | Related Party | Facilities Managed By Magnetar                    
Class of Warrant or Right [Line Items]                    
Total principal of debt 363,000,000   $ 363,000,000     438,000,000        
Repayments of debt 25,000,000 20,000,000 75,000,000 25,000,000            
Interest expense 13,000,000 18,000,000 42,000,000 $ 37,000,000            
DDTL 2.0 Facility | Related Party | Facilities Managed By Magnetar                    
Class of Warrant or Right [Line Items]                    
Total principal of debt 139,000,000   139,000,000     106,000,000        
Repayments of debt     0              
Interest expense 4,000,000 $ 1,000,000 10,000,000              
Magnetar Loan                    
Class of Warrant or Right [Line Items]                    
Debt face amount 230,000,000   230,000,000              
Total principal of debt 264,666,000   264,666,000     0        
Interest expense     35,000,000              
Debt, current 265,000,000   265,000,000              
Magnetar Loan | Related Party | MagAI Capacity Agreement                    
Class of Warrant or Right [Line Items]                    
Debt face amount           $ 230,000,000        
Interest expense 8,000,000   35,000,000              
Debt, current $ 265,000,000   $ 265,000,000              
Common Class A | 2021 Convertible Senior Secured Notes | Related Party | Senior Secured Notes Involving Magnetar                    
Class of Warrant or Right [Line Items]                    
Warrants                   $ 15,000,000
Number of issuable shares by rights (in shares)                   375,000
Stock price (usd per share) $ 40.00   $ 40.00              
Common Class A | 2022 Senior Secured Notes | Related Party | Senior Secured Notes Involving Magnetar                    
Class of Warrant or Right [Line Items]                    
Number of issuable shares by rights (in shares)                 12,144,668  
Right for common stock outstanding                 5.00%