XML 40 R29.htm IDEA: XBRL DOCUMENT
v3.25.2

Business Segment Information | 9 Months Ended
--- | ---
Jun. 30, 2025
Segment Reporting [Abstract] |
Business Segment Information | BUSINESS SEGMENT INFORMATION We manage our operations, assess performance, and report earnings under the following reportable segments: •Americas; •Asia; •Europe; •Middle East and India; and •Corporate and other. Our reportable segments reflect the manner in which our chief operating decision maker reviews results and allocates resources. We evaluate the performance of our segments based upon segment operating income (loss). Except for the Corporate and other segment, each reportable segment meets the definition of an operating segment and does not include the aggregation of multiple operating segments. Our Corporate and other segment includes the aggregation of two operating segments that meet the aggregation criteria under GAAP. Summary by Business Segment
| Americas | Asia | Europe | Middle East and India | Corporate and other | Total |
Three Months Ended 30 June 2025 |
Sales | $1,261.0 |  | $810.0 |  | $770.5 |  | $38.3 |  | $142.9 |  | $3,022.7 |  | (A)
Operating income (loss) | 374.1 |  | 216.8 |  | 225.2 |  | 8.1 |  | (83.1) |  | 741.1 |  | (B)
Depreciation and amortization | 192.4 |  | 126.7 |  | 64.9 |  | 6.8 |  | 10.2 |  | 401.0 |  |
Equity affiliates' income | 37.8 |  | 9.5 |  | 29.7 |  | 86.0 |  | 4.6 |  | 167.6 |  | (B)
Three Months Ended 30 June 2024 |
Sales | $1,234.7 |  | $789.6 |  | $693.4 |  | $32.8 |  | $235.0 |  | $2,985.5 |  | (A)
Operating income (loss) | 391.1 |  | 200.1 |  | 204.7 |  | (1.4) |  | (56.9) |  | 737.6 |  | (B)
Depreciation and amortization | 175.6 |  | 115.5 |  | 52.2 |  | 6.8 |  | 10.2 |  | 360.3 |  |
Equity affiliates' income | 37.5 |  | 8.7 |  | 26.3 |  | 89.2 |  | 7.2 |  | 168.9 |  | (B)
Nine Months Ended 30 June 2025 |
Sales | $3,835.8 |  | $2,401.2 |  | $2,195.1 |  | $103.9 |  | $334.4 |  | $8,870.4 |  | (A)
Operating income (loss) | 1,128.0 |  | 624.6 |  | 607.2 |  | 4.6 |  | (318.5) |  | 2,045.9 |  | (B)
Depreciation and amortization | 544.2 |  | 381.4 |  | 176.2 |  | 19.7 |  | 29.9 |  | 1,151.4 |  |
Equity affiliates' income | 104.1 |  | 30.3 |  | 75.6 |  | 249.2 |  | 11.3 |  | 470.5 |  | (B)
Nine Months Ended 30 June 2024 |
Sales | $3,732.6 |  | $2,363.1 |  | $2,092.5 |  | $103.9 |  | $621.0 |  | $8,913.1 |  | (A)
Operating income (loss) | 1,117.4 |  | 614.9 |  | 603.3 |  | 8.1 |  | (245.0) |  | 2,098.7 |  | (B)
Depreciation and amortization | 519.4 |  | 343.7 |  | 151.2 |  | 20.1 |  | 35.9 |  | 1,070.3 |  |
Equity affiliates' income | 118.8 |  | 21.2 |  | 58.7 |  | 256.0 |  | 15.9 |  | 470.6 |  | (B)
Total Assets |
30 June 2025 | $11,871.1 |  | $7,269.9 |  | $6,871.1 |  | $10,510.1 |  | $5,136.9 |  | $41,659.1 |  |
30 September 2024 | 12,383.8 |  | 7,436.5 |  | 5,849.2 |  | 8,477.4 |  | 5,427.7 |  | 39,574.6 |  |
(A)Sales relate to external customers only. All intersegment sales are eliminated in consolidation. (B) Refer to the "Reconciliation to Consolidated Results" section below. Reconciliation to Consolidated Results The table below reconciles total operating income disclosed in the table above to consolidated operating income (loss) as reflected on our consolidated income statements:
|  | Three Months Ended | Nine Months Ended
|  | 30 June | 30 June
Operating Income (Loss) |  | 2025 | 2024 | 2025 | 2024
Total |  | $741.1 |  | $737.6 |  | $2,045.9 |  | $2,098.7 |
Business and asset actions |  | (24.1) |  | — |  | (2,952.0) |  | (57.0) |
Shareholder activism-related costs |  | (25.0) |  | — |  | (86.3) |  | — |
Gain on sale of business |  | 67.3 |  | — |  | 67.3 |  | — |
Gain on sale of other assets(A) |  | 31.3 |  | — |  | 31.3 |  | — |
Consolidated Operating Income (Loss) |  | $790.6 |  | $737.6 |  | ($893.8) |  | $2,041.7 |
(A) Reflected on the consolidated income statements within "Other income (expense), net."
The table below reconciles total equity affiliates' income disclosed in the table above to consolidated equity affiliates' income as reflected on our consolidated income statements:
| Three Months Ended | Nine Months Ended
| 30 June | 30 June
Equity Affiliates' Income | 2025 | 2024 | 2025 | 2024
Total | $167.6 |  | $168.9 |  | $470.5 |  | $470.6 |
Equity method investment impairment associated with business and asset actions | — |  | — |  | (6.8) |  | — |
Consolidated Equity Affiliates' Income | $167.6 |  | $168.9 |  | $463.7 |  | $470.6 |

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-15 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-42 Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1 Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 11: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 12: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 14: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 15: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 16: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 34 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-34 Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26C Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26B Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-40 Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/280/tableOfContent Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26 Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41 + Details
Name: | us-gaap_SegmentReportingDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration