XML 57 R46.htm IDEA: XBRL DOCUMENT
v3.25.2

Business Segment Information (Tables) | 9 Months Ended
--- | ---
Jun. 30, 2025
Segment Reporting [Abstract] |
Schedule of Segment Reporting Information, by Segment | Summary by Business Segment
| Americas | Asia | Europe | Middle East and India | Corporate and other | Total |
Three Months Ended 30 June 2025 |
Sales | $1,261.0 |  | $810.0 |  | $770.5 |  | $38.3 |  | $142.9 |  | $3,022.7 |  | (A)
Operating income (loss) | 374.1 |  | 216.8 |  | 225.2 |  | 8.1 |  | (83.1) |  | 741.1 |  | (B)
Depreciation and amortization | 192.4 |  | 126.7 |  | 64.9 |  | 6.8 |  | 10.2 |  | 401.0 |  |
Equity affiliates' income | 37.8 |  | 9.5 |  | 29.7 |  | 86.0 |  | 4.6 |  | 167.6 |  | (B)
Three Months Ended 30 June 2024 |
Sales | $1,234.7 |  | $789.6 |  | $693.4 |  | $32.8 |  | $235.0 |  | $2,985.5 |  | (A)
Operating income (loss) | 391.1 |  | 200.1 |  | 204.7 |  | (1.4) |  | (56.9) |  | 737.6 |  | (B)
Depreciation and amortization | 175.6 |  | 115.5 |  | 52.2 |  | 6.8 |  | 10.2 |  | 360.3 |  |
Equity affiliates' income | 37.5 |  | 8.7 |  | 26.3 |  | 89.2 |  | 7.2 |  | 168.9 |  | (B)
Nine Months Ended 30 June 2025 |
Sales | $3,835.8 |  | $2,401.2 |  | $2,195.1 |  | $103.9 |  | $334.4 |  | $8,870.4 |  | (A)
Operating income (loss) | 1,128.0 |  | 624.6 |  | 607.2 |  | 4.6 |  | (318.5) |  | 2,045.9 |  | (B)
Depreciation and amortization | 544.2 |  | 381.4 |  | 176.2 |  | 19.7 |  | 29.9 |  | 1,151.4 |  |
Equity affiliates' income | 104.1 |  | 30.3 |  | 75.6 |  | 249.2 |  | 11.3 |  | 470.5 |  | (B)
Nine Months Ended 30 June 2024 |
Sales | $3,732.6 |  | $2,363.1 |  | $2,092.5 |  | $103.9 |  | $621.0 |  | $8,913.1 |  | (A)
Operating income (loss) | 1,117.4 |  | 614.9 |  | 603.3 |  | 8.1 |  | (245.0) |  | 2,098.7 |  | (B)
Depreciation and amortization | 519.4 |  | 343.7 |  | 151.2 |  | 20.1 |  | 35.9 |  | 1,070.3 |  |
Equity affiliates' income | 118.8 |  | 21.2 |  | 58.7 |  | 256.0 |  | 15.9 |  | 470.6 |  | (B)
Total Assets |
30 June 2025 | $11,871.1 |  | $7,269.9 |  | $6,871.1 |  | $10,510.1 |  | $5,136.9 |  | $41,659.1 |  |
30 September 2024 | 12,383.8 |  | 7,436.5 |  | 5,849.2 |  | 8,477.4 |  | 5,427.7 |  | 39,574.6 |  |
(A)Sales relate to external customers only. All intersegment sales are eliminated in consolidation. (B) Refer to the "Reconciliation to Consolidated Results" section below.
Reconciliation of Segments to Consolidated Operating Income | The table below reconciles total operating income disclosed in the table above to consolidated operating income (loss) as reflected on our consolidated income statements:
|  | Three Months Ended | Nine Months Ended
|  | 30 June | 30 June
Operating Income (Loss) |  | 2025 | 2024 | 2025 | 2024
Total |  | $741.1 |  | $737.6 |  | $2,045.9 |  | $2,098.7 |
Business and asset actions |  | (24.1) |  | — |  | (2,952.0) |  | (57.0) |
Shareholder activism-related costs |  | (25.0) |  | — |  | (86.3) |  | — |
Gain on sale of business |  | 67.3 |  | — |  | 67.3 |  | — |
Gain on sale of other assets(A) |  | 31.3 |  | — |  | 31.3 |  | — |
Consolidated Operating Income (Loss) |  | $790.6 |  | $737.6 |  | ($893.8) |  | $2,041.7 |
(A) Reflected on the consolidated income statements within "Other income (expense), net."
Reconciliation of Other Items from Segments to Consolidated |
The table below reconciles total equity affiliates' income disclosed in the table above to consolidated equity affiliates' income as reflected on our consolidated income statements:
| Three Months Ended | Nine Months Ended
| 30 June | 30 June
Equity Affiliates' Income | 2025 | 2024 | 2025 | 2024
Total | $167.6 |  | $168.9 |  | $470.5 |  | $470.6 |
Equity method investment impairment associated with business and asset actions | — |  | — |  | (6.8) |  | — |
Consolidated Equity Affiliates' Income | $167.6 |  | $168.9 |  | $463.7 |  | $470.6 |

X
- Definition Tabular disclosure of the reconciliation of profit (loss) from reportable segments to the consolidated income (loss) before income tax expense (benefit) and discontinued operations. Includes, but is not limited to, reconciliation after income tax if income tax is allocated to the reportable segment. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30 + Details
Name: | us-gaap_ReconciliationOfOperatingProfitLossFromSegmentsToConsolidatedTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of reconciliation of other items from reportable segments to their consolidated amount. Excludes reconciliation of revenue, profit (loss), and assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30 + Details
Name: | us-gaap_ReconciliationOfOtherSignificantReconcilingItemsFromSegmentsToConsolidatedTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-25 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30 + Details
Name: | us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration