XML 87 R39.htm IDEA: XBRL DOCUMENT v3.19.3
Acquisitions (Tables)
 9 Months Ended
Sep. 30, 2019
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block] The fair value estimates of assets acquired and liabilities assumed as of the acquisition date are noted in the table below.
(In millions)
As originally reported
 
Adjustments
 
As adjusted
Cash and cash equivalents
$
382

 
$
—

 
$
382

Receivables
2,744

 
(7
)
 
2,737

Inventories
5,204

 
37

 
5,241

Other current assets
378

 
(6
)
 
372

Equity method investments
865

 
(113
)
 
752

Property, plant and equipment, net
16,545

 
(1,059
)
 
15,486

Other noncurrent assets(a)
3,086

 
(11
)
 
3,075

Total assets acquired
29,204

 
(1,159
)
 
28,045

Accounts payable
4,003

 
(41
)
 
3,962

Payroll and benefits payable
348

 
9

 
357

Accrued taxes
590

 
(110
)
 
480

Debt due within one year
34

 

 
34

Other current liabilities
392

 
27

 
419

Long-term debt
8,875

 
1

 
8,876

Deferred income taxes
1,609

 
(60
)
 
1,549

Defined benefit postretirement plan obligations
432

 
—

 
432

Deferred credit and other liabilities
714

 
33

 
747

Noncontrolling interests
5,059

 
3

 
5,062

Total liabilities and noncontrolling interest assumed
22,056

 
(138
)
 
21,918

Net assets acquired excluding goodwill
7,148

 
(1,021
)
 
6,127

Goodwill
16,314

 
1,021

 
17,335

Net assets acquired
$
23,462

 
$
—

 
$
23,462

(a) 
Includes intangible assets.
Business Acquisition, Pro Forma Information [Table Text Block]
The following unaudited pro forma financial information presents consolidated results assuming the Andeavor acquisition occurred on January 1, 2017. The unaudited pro forma information does not give effect to potential synergies that could result from the transaction and is not necessarily indicative of the results of future operations.
 
 
Three Months Ended 
September 30,
 
Nine Months Ended 
September 30,
(In millions)
 
2018
 
2018
Sales and other operating revenues
 
$
35,250

 
$
99,588

Net income attributable to MPC
 
1,057

 
2,562