XML 61 R44.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Information (Tables)
9 Months Ended
Sep. 30, 2019
Segment Reporting [Abstract]  
Income From Operations Attributable To Operating Segments
Segment income represents income from operations attributable to the reportable segments. Corporate administrative expenses, except for those attributable to MPLX, and costs related to certain non-operating assets are not allocated to the Refining & Marketing and Retail segments. In addition, certain items that affect comparability (as determined by the chief operating decision maker) are not allocated to the reportable segments.
(In millions)
Refining & Marketing
 
Retail
 
Midstream
 
Total
Three Months Ended September 30, 2019
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
Third party(a)
$
21,437

 
$
8,677

 
$
929

 
$
31,043

Intersegment
5,100

 
2

 
1,235

 
6,337

Segment revenues
$
26,537

 
$
8,679

 
$
2,164

 
$
37,380

Segment income from operations
$
883

 
$
442

 
$
919

 
$
2,244

 
 
 
 
 
 
 
 
Supplemental Data
 
 
 
 
 
 
 
Depreciation and amortization(b)
$
397

 
$
113

 
$
300

 
$
810

Capital expenditures and investments(c)
561

 
177

 
783

 
1,521


(In millions)
Refining & Marketing
 
Retail
 
Midstream
 
Total
Three Months Ended September 30, 2018
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
Third party(a)
$
16,751

 
$
5,395

 
$
842

 
$
22,988

Intersegment
2,931

 
1

 
787

 
3,719

Segment revenues
$
19,682

 
$
5,396

 
$
1,629

 
$
26,707

Segment income from operations
$
666

 
$
161

 
$
679

 
$
1,506

 
 
 
 
 
 
 
 
Supplemental Data
 
 
 
 
 
 
 
Depreciation and amortization(b)
$
257

 
$
76

 
$
205

 
$
538

Capital expenditures and investments(c)
226

 
98

 
593

 
917

(In millions)
Refining & Marketing
 
Retail
 
Midstream
 
Total
Nine Months Ended September 30, 2019
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
Third party(a)
$
65,043

 
$
24,997

 
$
2,817

 
$
92,857

Intersegment
15,011

 
6

 
3,685

 
18,702

Segment revenues
$
80,054

 
$
25,003

 
$
6,502

 
$
111,559

Segment income from operations
$
1,455

 
$
1,105

 
$
2,705

 
$
5,265

 
 
 
 
 
 
 
 
Supplemental Data
 
 
 
 
 
 
 
Depreciation and amortization(b)
$
1,235

 
$
369

 
$
925

 
$
2,529

Capital expenditures and investments(c)
1,385

 
370

 
2,420

 
4,175


(In millions)
Refining & Marketing
 
Retail
 
Midstream
 
Total
Nine Months Ended September 30, 2018
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
Third party(a)
$
46,635

 
$
15,231

 
$
2,305

 
$
64,171

Intersegment
8,181

 
4

 
2,180

 
10,365

Segment revenues
$
54,816

 
$
15,235

 
$
4,485

 
$
74,536

Segment income from operations
$
1,558

 
$
415

 
$
1,863

 
$
3,836

 
 
 
 
 
 
 
 
Supplemental Data
 
 
 
 
 
 
 
Depreciation and amortization(b)
$
761

 
$
228

 
$
577

 
$
1,566

Capital expenditures and investments(c)
613

 
225

 
1,676

 
2,514


(a) 
Includes related party sales. See Note 6 for additional information.
(b) 
Differences between segment totals and MPC consolidated totals represent amounts related to corporate and other unallocated items and are included in items not allocated to segments in the reconciliation below.
(c) 
Capital expenditures include changes in capital accruals and investments in affiliates. See reconciliation from segment totals to MPC consolidated total capital expenditures below.
Reconciliation Of Segment Income From Operations To Income Before Income Taxes
The following reconciles segment income from operations to income before income taxes as reported in the consolidated statements of income:
 
Three Months Ended 
September 30,
 
Nine Months Ended 
September 30,
(In millions)
2019
 
2018
 
2019
 
2018
Segment income from operations
$
2,244

 
$
1,506

 
$
5,265

 
$
3,836

Items not allocated to segments:
 
 
 
 
 
 
 
Corporate and other unallocated items(a)
(198
)
 
(99
)
 
(568
)
 
(269
)
Capline restructuring gain(b)

 

 
207

 

Transaction-related costs(c)
(22
)
 
(4
)
 
(147
)
 
(14
)
Litigation

 

 
(22
)
 

Impairments

 

 

 
1

Income from operations
2,024

 
1,403

 
4,735

 
3,554

Net interest and other financial costs
317

 
240

 
945

 
618

Income before income taxes
$
1,707

 
$
1,163

 
$
3,790

 
$
2,936

(a) 
Corporate and other unallocated items consist primarily of MPC’s corporate administrative expenses and costs related to certain non-operating assets, except for corporate overhead expenses attributable to MPLX, which are included in the Midstream segment. Corporate overhead expenses are not allocated to the Refining & Marketing and Retail segments.
(b) 
See Note 13.
(c) 
The transaction-related costs recognized in the 2019 year-to-date period include the recognition of an obligation for employee benefits provided to former Andeavor employees.

Reconciliation Of Segment Capital Expenditures And Investments To Total Capital Expenditures
The following reconciles segment capital expenditures and investments to total capital expenditures:
 
Three Months Ended 
September 30,
 
Nine Months Ended 
September 30,
(In millions)
2019
 
2018
 
2019
 
2018
Segment capital expenditures and investments
$
1,521

 
$
917

 
$
4,175

 
$
2,514

Less investments in equity method investees
197

 
104

 
792

 
222

Plus items not allocated to segments:
 
 
 
 
 
 
 
Corporate
30

 
7

 
44

 
42

Capitalized interest
32

 
21

 
97

 
55

Total capital expenditures(a)
$
1,386

 
$
841

 
$
3,524

 
$
2,389

(a) 
Capital expenditures include changes in capital accruals. See Note 19 for a reconciliation of total capital expenditures to additions to property, plant and equipment for the nine months ended September 30, 2019 and 2018 as reported in the consolidated statements of cash flows.