XML 28 R7.htm IDEA: XBRL DOCUMENT v3.22.2
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Operating activities:    
Net income $ 7,389 $ 8,866
Adjustments to reconcile net income to net cash provided by operating activities:    
Amortization of deferred financing costs and debt discount 33 41
Depreciation and amortization 1,624 1,715 [1]
Pension and other postretirement benefits, net 117 (34)
Deferred income taxes (92) (49)
Net gain on disposal of assets (21) (3)
Income from equity method investments (289) (184)
Distributions from equity method investments 336 303
Income from discontinued operations 0 (8,448)
Changes in income tax receivable 11 20
Changes in the fair value of derivative instruments (169) (1)
Changes in:    
Current receivables (6,282) (3,947)
Inventories (2,979) (880)
Current accounts payable and accrued liabilities 10,106 4,477
Right of use assets and operating lease liabilities, net 2 4
All other, net (277) (79)
Cash provided by operating activities - continuing operations 9,509 1,801
Cash provided by (used in) operating activities - discontinued operations (44) 33
Net cash provided by operating activities 9,465 1,834
Investing activities:    
Additions to property, plant and equipment (993) (606)
Acquisitions, net of cash acquired (74) 0
Disposal of assets 72 81
Investments – acquisitions and contributions (160) (113)
Investments - redemptions, repayments and return of capital 0 3
Purchases of short-term investments (2,581) (5,417)
Sales of short-term investments 1,075 0
Maturities of short-term investments 2,811 0
All other, net 470 220
Cash provided by (used in) investing activities - continuing operations 620 (5,832)
Cash provided by investing activities - discontinued operations 0 21,235
Net cash provided by investing activities 620 15,403
Financing activities:    
Commercial paper – issued 0 7,414
Commercial paper - repayments 0 (8,437)
Long-term debt – borrowings 2,385 10,775
Long-term debt – repayments (1,237) (13,056)
Debt issuance costs (16) 0
Issuance of common stock 167 53
Common stock repurchased (6,177) (984)
Dividends paid (643) (760)
Distributions to noncontrolling interests (599) (613)
Repurchases of noncontrolling interests (135) (310)
All other, net (41) (36)
Net cash used in financing activities (6,296) (5,954)
Net change in cash, cash equivalents and restricted cash 3,789 11,283
Cash, cash equivalents, restricted cash and restricted cash equivalents, beginning balance 5,294 [2] 416
Cash, cash equivalents, restricted cash, and restricted cash equivalents, discontinued operations, beginning balance 0 140
Cash, cash equivalents, restricted cash, and restricted cash equivalents, discontinued operations, ending balance 0 0
Cash, cash equivalents, restricted cash and restricted cash equivalents, ending balance $ 9,083 [2] $ 11,839
[1] The three and six months ended June 30, 2021 includes $43 million of impairments of long lived assets.
[2] Restricted cash is included in other current assets on our consolidated balance sheets.