XML 37 R8.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statements of Equity and Redeemable Noncontrolling Interest (Consolidated Statements of Equity) - USD ($)
$ in Millions
Total
Common Stock
Treasury Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Non-controlling Interests
Beginning balance at Dec. 31, 2022 $ 34,119 $ 10 $ (31,841) $ 33,402 $ 26,142 $ 2 $ 6,404
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 3,061       2,724   337
Dividends declared on common stock (336)       (336)    
Distributions to noncontrolling interests (306)           (306)
Other comprehensive loss (11)         (11)  
Shares repurchased (3,238)   (3,238)        
Share-based compensation 3     3     0
Equity transactions of MPLX (597)     3 (2)   (598)
Ending balance at Mar. 31, 2023 32,695 10 (35,079) 33,408 28,528 (9) 5,837
Beginning balance at Dec. 31, 2022 34,119 10 (31,841) 33,402 26,142 2 6,404
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Other comprehensive loss (51)            
Equity transactions of MPLX       (26)      
Ending balance at Sep. 30, 2023 31,828 10 (40,949) 33,426 33,424 (49) 5,966
Beginning balance at Mar. 31, 2023 32,695 10 (35,079) 33,408 28,528 (9) 5,837
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 2,557       2,226   331
Dividends declared on common stock (312)       (312)    
Distributions to noncontrolling interests (283)           (283)
Other comprehensive loss (21)         (21)  
Shares repurchased (3,040)   (3,040)        
Share-based compensation 4     3     1
Equity transactions of MPLX 0     0     0
Ending balance at Jun. 30, 2023 31,600 10 (38,119) 33,411 30,442 (30) 5,886
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 3,606       3,280   326
Dividends declared on common stock (297)       (297)    
Distributions to noncontrolling interests (285)           (285)
Other comprehensive loss (19)         (19)  
Shares repurchased (2,830)   (2,830)        
Share-based compensation 44     44 (1)   1
Equity transactions of MPLX 9     (29)     38
Ending balance at Sep. 30, 2023 31,828 10 (40,949) 33,426 33,424 (49) 5,966
Beginning balance at Dec. 31, 2023 30,504 10 (43,502) 33,465 34,562 (131) 6,100
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 1,302       937   365
Dividends declared on common stock (299)       (299)    
Distributions to noncontrolling interests (314)           (314)
Other comprehensive loss (12)         (12)  
Shares repurchased (2,172)   (2,172)        
Share-based compensation (9)     (7) (1)   (1)
Equity transactions of MPLX 210     72     138
Ending balance at Mar. 31, 2024 29,210 10 (45,674) 33,530 35,199 (143) 6,288
Beginning balance at Dec. 31, 2023 30,504 10 (43,502) 33,465 34,562 (131) 6,100
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Other comprehensive loss (27)            
Equity transactions of MPLX       131      
Ending balance at Sep. 30, 2024 25,509 10 (51,320) 33,630 36,771 (158) 6,576
Beginning balance at Mar. 31, 2024 29,210 10 (45,674) 33,530 35,199 (143) 6,288
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 1,950       1,515   435
Dividends declared on common stock (290)       (290)    
Distributions to noncontrolling interests (325)           (325)
Other comprehensive loss (9)         (9)  
Shares repurchased (2,918)   (2,918)        
Share-based compensation 29     26 (1)   4
Equity transactions of MPLX 239     79     160
Ending balance at Jun. 30, 2024 27,886 10 (48,592) 33,635 36,423 (152) 6,562
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 1,009       622   387
Dividends declared on common stock (273)       (273)    
Distributions to noncontrolling interests (328)           (328)
Other comprehensive loss (6)         (6)  
Shares repurchased (2,728)   (2,728)        
Share-based compensation 17     15 1   3
Equity transactions of MPLX (68)     (20)     (48)
Ending balance at Sep. 30, 2024 $ 25,509 $ 10 $ (51,320) $ 33,630 $ 36,771 $ (158) $ 6,576