XML 42 R31.htm IDEA: XBRL DOCUMENT v3.26.1
Loan Servicing (Tables)
6 Months Ended
Jun. 30, 2026
Transfers and Servicing [Abstract]  
Residential Mortgage Banking Activities
The following tables summarize residential mortgage servicing activities:

(Dollars in millions)Jun 30, 2026Dec 31, 2025
UPB of residential mortgage loan servicing portfolio$298,658 $285,966 
UPB of residential mortgage loans serviced for others, primarily agency conforming fixed rate
240,764 228,383 
As of / For the Six Months Ended June 30,
(Dollars in millions)
20262025
UPB of residential mortgage loans sold from LHFS$8,115 $4,990 
Pre-tax gains recognized on mortgage loans sold and held for sale39 35 
Servicing fees recognized from mortgage loans serviced for others336 309 
Approximate weighted average servicing fee on the outstanding balance of residential mortgage loans serviced for others
0.29 %0.28 %
Weighted average interest rate on mortgage loans serviced for others3.79 3.70 
Analysis of Activity in Residential MSRs
The following table presents a roll forward of residential MSRs recorded at fair value:

(Dollars in millions)20262025
Residential MSRs, carrying value, January 1$3,724 $3,431 
Acquired275 — 
Additions197 102 
Change in fair value due to changes in valuation inputs or assumptions
39 (31)
Realization of expected net servicing cash flows, passage of time, and other(189)(152)
Residential MSRs, carrying value, June 30$4,046 $3,350 
Residential MSRs Sensitivity
The sensitivity of the fair value of the Company’s residential MSRs to changes in key assumptions is presented in the following table. The sensitivity calculations below are hypothetical and should not be considered predictive of future performance. Changes in fair value based on adverse changes in assumptions generally cannot be extrapolated because the relationship of the change in assumption to the change in fair value may not be linear. Also, the effect of an adverse variation in one assumption on the fair value of the MSRs is calculated without changing any other assumption; while in reality, changes in one factor may result in changes in another, which may magnify or counteract the effect of the change.

June 30, 2026December 31, 2025
RangeWeighted AverageRangeWeighted Average
(Dollars in millions)MinMaxMinMax
Prepayment speed6.2 %11.0 %7.2 %6.1 %13.9 %7.2 %
Effect on fair value of a 10% increase$(114)$(107)
Effect on fair value of a 20% increase(221)(208)
OAS1.3 %12.1 %4.0 %1.4 %12.2 %4.4 %
Effect on fair value of a 10% increase$(72)$(75)
Effect on fair value of a 20% increase(142)(146)
Composition of loans serviced for others:
Fixed-rate residential mortgage loans99.6 %99.7 %
Adjustable-rate residential mortgage loans
0.4 0.3 
Total100.0 %100.0 %
Weighted average life7.5 years7.6 years
Commercial Mortgage Banking Activities
The following tables summarize commercial mortgage servicing activities:

(Dollars in millions)Jun 30, 2026Dec 31, 2025
UPB of CRE mortgages serviced for others$25,917 $26,152 
Commercial MSRs at fair value229 228 
Six Months Ended June 30,
(Dollars in millions)
20262025
CRE mortgages originated
$1,008 277