XML 22 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Income Statements - USD ($)
$ in Thousands
 3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Operating Revenues:    
Rental and other services $ 592,298 $ 461,351
Tenant reimbursements 150,079 87,288
Fee income 1,133 1,895
Other 858 35
Total operating revenues 744,368 550,569
Operating Expenses:    
Rental property operating and maintenance 225,640 169,339
Property taxes 35,263 26,919
Insurance 3,731 2,592
Depreciation and amortization 294,789 176,466
General and administrative 36,523 34,647
Transactions and integration 4,178 3,323
Other 431 0
Total operating expenses 600,555 413,286
Operating income 143,813 137,283
Other Income (Expenses):    
Equity in earnings of unconsolidated joint ventures 7,410 5,324
Gain (loss) on sale of properties 39,273 (522)
Interest and other (expense) income (42) 151
Interest expense (76,985) (55,450)
Tax expense (3,374) (2,223)
Net income 110,095 84,563
Net income attributable to noncontrolling interests (3,468) (1,025)
Net income attributable to Digital Realty Trust, Inc./Digital Realty Trust, L.P. 106,627 83,538
Preferred stock/unit dividends/distributions (20,329) (17,393)
Net income available to common stock/unitholders $ 86,298 $ 66,145
Net income per share/unit available to common stockholders/unitholders:    
Basic (in dollars per share/unit) $ 0.42 $ 0.42
Diluted (in dollars per share/unit) $ 0.42 $ 0.41
Weighted average common shares/units outstanding:    
Basic (shares/units) 205,714,173 159,297,027
Diluted (shares/units) 206,507,476 160,421,655
Digital Realty Trust, L.P.    
Operating Revenues:    
Rental and other services $ 592,298 $ 461,351
Tenant reimbursements 150,079 87,288
Fee income 1,133 1,895
Other 858 35
Total operating revenues 744,368 550,569
Operating Expenses:    
Rental property operating and maintenance 225,640 169,339
Property taxes 35,263 26,919
Insurance 3,731 2,592
Depreciation and amortization 294,789 176,466
General and administrative 36,523 34,647
Transactions and integration 4,178 3,323
Other 431 0
Total operating expenses 600,555 413,286
Operating income 143,813 137,283
Other Income (Expenses):    
Equity in earnings of unconsolidated joint ventures 7,410 5,324
Gain (loss) on sale of properties 39,273 (522)
Interest and other (expense) income (42) 151
Interest expense (76,985) (55,450)
Tax expense (3,374) (2,223)
Net income 110,095 84,563
Net income attributable to noncontrolling interests 12 (121)
Net income attributable to Digital Realty Trust, Inc./Digital Realty Trust, L.P. 110,107 84,442
Preferred stock/unit dividends/distributions (20,329) (17,393)
Net income available to common stock/unitholders $ 89,778 $ 67,049
Net income per share/unit available to common stockholders/unitholders:    
Basic (in dollars per share/unit) $ 0.42 $ 0.42
Diluted (in dollars per share/unit) $ 0.42 $ 0.41
Weighted average common shares/units outstanding:    
Basic (shares/units) 214,009,460 161,474,901
Diluted (shares/units) 214,802,763 162,599,529