XML 51 R31.htm IDEA: XBRL DOCUMENT v3.22.1
Acquired Intangible Assets and Liabilities (Tables)
3 Months Ended
Mar. 31, 2022
Acquired Intangible Assets and Liabilities  
Summary of Acquired Intangible Assets and Liabilities

Balance as of

March 31, 2022

December 31, 2021

(Amounts in thousands)

Gross Carrying Amount

Accumulated Amortization

Net Carrying Amount

Gross Carrying Amount

Accumulated Amortization

Net Carrying Amount

Customer relationship value

$

2,804,837

$

(759,084)

$

2,045,753

$

2,838,842

$

(721,983)

$

2,116,859

Acquired in-place lease value

1,275,069

(1,008,479)

266,590

1,278,012

(995,883)

282,129

Other

99,325

(18,769)

80,556

101,869

(14,688)

87,181

Acquired above-market leases

267,747

(249,742)

18,005

268,724

(247,135)

21,589

Acquired below-market leases

(350,129)

250,946

(99,183)

(351,052)

247,877

(103,175)

Schedule of Estimated Annual Amortization of Acquired of Intangible Assets

    

(Amounts in thousands)

Customer relationship value

Acquired in-place lease value

Other (1)

Acquired above-market leases

Acquired below-market leases

Remainder of 2022

$

125,119

$

38,651

$

7,221

$

7,627

$

(10,349)

2023

 

166,157

 

43,641

 

3,189

 

4,758

 

(12,613)

2024

 

165,577

 

37,876

 

1,770

 

2,584

 

(11,320)

2025

 

165,075

 

34,798

 

1,729

 

1,452

 

(10,328)

2026

 

164,640

 

30,686

 

1,522

 

684

 

(8,709)

Thereafter

 

1,259,185

 

80,938

 

1,522

 

900

 

(45,864)

Total

$

2,045,753

$

266,590

$

16,953

$

18,005

$

(99,183)

(1)Excludes power grid rights in the amount of approximately $63.6 million that are currently not being amortized. Amortization of these assets will begin once the data centers associated with the power grid rights are placed into service.