XML 22 R7.htm IDEA: XBRL DOCUMENT v3.23.2
CONDENSED CONSOLIDATED STATEMENT OF CAPITAL - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Increase (Decrease) in Partners' Capital [Roll Forward]        
Beginning balance (units)     291,148,000  
Contributions from (distributions to) noncontrolling interests $ 47 $ 6,032 $ 4,505 $ 11,527
Units issued in connection with employee stock purchase plan       4,969
Adjustment to redeemable noncontrolling interests (2,428) 1,868 (2,122) 7,341
Cumulative effect adjustment from adoption of new accounting standard 18,105,158 17,630,219 18,105,158 17,630,219
Deconsolidation of noncontrolling interest in consolidated entities     (65,358)  
Net income (loss) 120,087 63,828 191,212 140,703
Other comprehensive income (loss)-fair value of interest rate swaps 12,578 356 13,150 (988)
Other comprehensive income-reclassification of accumulated other comprehensive income to interest expense (7,495) 41 (14,038) (62)
Other comprehensive income (loss), Parent $ (92,061) (293,516) $ (146,856) (308,840)
Ending balance (units) 299,240,000   299,240,000  
Digital Realty Trust, L.P.        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Beginning balance $ 17,704,674 18,208,706 $ 18,107,465 18,476,787
Contributions from (distributions to) noncontrolling interests (47) (6,032) 4,505 11,527
Units issued in connection with employee stock purchase plan (1,961)   (3,574)  
Units issued in connection with employee stock purchase plan       4,969
Net unit settlement to satisfy tax withholding upon vesting   (981)   (7,143)
Amortization of share-based compensation 18,053 22,420 35,555 40,965
Issuance of common units, net of costs 742,666   742,226  
Payment of common unit offering costs and other   (211)   (3,813)
Adjustment to redeemable partnership units (2,428) 1,868 2,122 7,341
Distributions (383,825) (366,285) (757,895) (732,277)
Deconsolidation of noncontrolling interest in consolidated entities     (65,358)  
Net income (loss) 120,087 63,828 191,212 140,703
Other comprehensive income (loss)-fair value of interest rate swaps 12,578 356 13,150 (988)
Other comprehensive income-reclassification of accumulated other comprehensive income to interest expense (7,495) 41 (14,038) (62)
Other comprehensive income (loss), Parent (92,061) (293,516) (146,856) (308,840)
Ending balance 18,105,158 17,630,219 18,105,158 17,630,219
Redeemable Interests | Digital Realty Trust, L.P.        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Beginning balance 1,448,772 42,734 1,514,679 46,995
Contributions from (distributions to) noncontrolling interests   336 129 1,703
Adjustment to redeemable partnership units 2,428 (1,868) (2,122) (7,341)
Distributions (190) (190) (380) (380)
Net income (loss) (4,441) 35 (6,729) 70
Other comprehensive income (loss), Parent (79,147)   (142,399)  
Ending balance 1,367,422 41,047 1,367,422 41,047
Accumulated Other Comprehensive Income (Loss), Net | Digital Realty Trust, L.P.        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Beginning balance (671,460) (196,769) (613,423) (181,445)
Other comprehensive income (loss), Parent (91,032) (293,516) (149,069) (308,840)
Ending balance (762,492) (490,285) (762,492) (490,285)
Noncontrolling Interests in Consolidated Joint Ventures | Digital Realty Trust, L.P.        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Beginning balance 47,342 66,470 104,814 46,882
Contributions from (distributions to) noncontrolling interests (47) (6,032) 4,505 11,527
Deconsolidation of noncontrolling interest in consolidated entities     (65,358)  
Net income (loss) (539) (1,064) 392 965
Other comprehensive income (loss), Parent 847   3,250  
Ending balance 47,603 59,374 47,603 59,374
General Partner | Preferred Units | Digital Realty Trust, L.P.        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Beginning balance $ 731,690 $ 731,690 $ 731,690 $ 731,690
Beginning balance (units) 30,200,000 30,200,000 30,200,000 30,200,000
Distributions $ (10,181)   $ (20,362)  
Net income (loss) 10,181   20,362  
Ending balance $ 731,690 $ 731,690 $ 731,690 $ 731,690
Ending balance (units) 30,200,000 30,200,000 30,200,000 30,200,000
General Partner | Common Units | Digital Realty Trust, L.P.        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Beginning balance $ 17,133,285 $ 17,155,361 $ 17,447,442 $ 17,446,758
Beginning balance (units) 291,298,610 284,666,082 291,148,222 284,415,013
Conversion of limited partner common units to general partner common units $ 3,967 $ 201 $ 4,441 $ 1,459
Conversion of limited partner common units to general partner common units (units) 55,796 2,436 61,997 17,297
Units issued in connection with employee stock purchase plan $ (1,961)   $ (3,574)  
Units issued in connection with employee stock purchase plan (in units)     53,881  
Units issued in connection with employee stock purchase plan       $ 4,969
Units issued in connection with employee stock purchase plan (units)       42,188
Net unit settlement to satisfy tax withholding upon vesting   $ (981)   $ (7,143)
Amortization of share-based compensation $ 18,053 $ 22,420 $ 35,555 $ 40,965
Vesting of restricted common units, net (units) 65,182 65,404 155,488 259,424
Issuance of common units, net of costs $ 742,666   $ 742,226  
Issuance of common units, net of costs (units) 7,820,778   7,820,778  
Payment of common unit offering costs and other   $ (211)   $ (3,813)
Reclassification of vested share-based awards $ (2,521) (1,746) $ (36,077) 28,277
Adjustment to redeemable partnership units (2,428) 1,868 2,122 7,341
Distributions (365,938) (358,258) (722,152) (716,464)
Net income (loss) 108,003 63,427 166,548 136,708
Other comprehensive income (loss), Parent (1,876)   (1,037)  
Ending balance $ 17,631,250 $ 16,882,503 $ 17,631,250 $ 16,882,503
Ending balance (units) 299,240,366 284,733,922 299,240,366 284,733,922
Limited Partners | Common Units | Digital Realty Trust, L.P.        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Beginning balance $ 463,817 $ 451,954 $ 436,942 $ 432,902
Beginning balance (units) 6,462,157 6,290,465 6,288,669 5,931,771
Conversion of limited partner common units to general partner common units $ (3,967) $ (201) $ (4,441) $ (1,459)
Conversion of limited partner common units to general partner common units (units) (55,796) (2,436) (61,997) (17,297)
Issuance of limited partner common units, net (in units) 76,703   256,392 385,004
Issuance of common units, net of costs (units)   11,449    
Reclassification of vested share-based awards $ 2,521 $ 1,746 $ 36,077 $ (28,277)
Distributions (7,706) (8,027) (15,381) (15,813)
Net income (loss) 2,442 1,465 3,910 3,030
Ending balance $ 457,107 $ 446,937 $ 457,107 $ 446,937
Ending balance (units) 6,483,064 6,299,478 6,483,064 6,299,478