XML 59 R35.htm IDEA: XBRL DOCUMENT
v3.24.0.1

Leases (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2023
Leases |
Lessor Operating Minimum Lease Payments | ​
​ | ​ | ​ | ​
(Amounts in thousands) |  | Operating leases
2024 | ​ | $ | 2,896,757
2025 | ​ |  | 2,213,163
2026 | ​ |  | 1,797,304
2027 | ​ |  | 1,416,874
2028 | ​ |  | 1,164,093
Thereafter | ​ |  | 3,676,797
Total | ​ | $ | 13,164,988
Operating Lease Maturity | Maturities of lease liabilities as of December 31, 2023 were as follows (in thousands): ​
​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | Operating |  | Finance
​ | ​ | lease liabilities | ​ | lease liabilities (1)
2024 | ​ | $ | 163,799 | ​ | $ | 21,899
2025 | ​ |  | 167,415 | ​ |  | 21,925
2026 | ​ |  | 167,687 | ​ |  | 21,867
2027 | ​ |  | 166,075 | ​ |  | 22,368
2028 | ​ |  | 158,538 | ​ |  | 91,771
Thereafter | ​ |  | 1,110,512 | ​ |  | 212,979
Total undiscounted future cash flows | ​ |  | 1,934,026 | ​ |  | 392,809
Less: Imputed interest | ​ |  | (391,932) | ​ |  | (77,631)
Present value of undiscounted future cash flows | ​ | $ | 1,542,094 | ​ | $ | 315,178
(1) Included in accounts payable and other accrued liabilities on the consolidated balance sheet.
Finance Leases Maturity | Maturities of lease liabilities as of December 31, 2023 were as follows (in thousands): ​
​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | Operating |  | Finance
​ | ​ | lease liabilities | ​ | lease liabilities (1)
2024 | ​ | $ | 163,799 | ​ | $ | 21,899
2025 | ​ |  | 167,415 | ​ |  | 21,925
2026 | ​ |  | 167,687 | ​ |  | 21,867
2027 | ​ |  | 166,075 | ​ |  | 22,368
2028 | ​ |  | 158,538 | ​ |  | 91,771
Thereafter | ​ |  | 1,110,512 | ​ |  | 212,979
Total undiscounted future cash flows | ​ |  | 1,934,026 | ​ |  | 392,809
Less: Imputed interest | ​ |  | (391,932) | ​ |  | (77,631)
Present value of undiscounted future cash flows | ​ | $ | 1,542,094 | ​ | $ | 315,178
(1) Included in accounts payable and other accrued liabilities on the consolidated balance sheet.

X
- Definition Tabular disclosure of undiscounted cash flows of finance lease liability. Includes, but is not limited to, reconciliation of undiscounted cash flows to finance lease liability recognized in statement of financial position. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147478964/842-20-50-6 + Details
Name: | us-gaap_FinanceLeaseLiabilityMaturityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_LeasesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of undiscounted cash flows of lessee's operating lease liability. Includes, but is not limited to, reconciliation of undiscounted cash flows to operating lease liability recognized in statement of financial position. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147478964/842-20-50-6 + Details
Name: | us-gaap_LesseeOperatingLeaseLiabilityMaturityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of maturity of undiscounted cash flows to be received by lessor on annual basis for operating lease. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479773/842-30-50-12 + Details
Name: | us-gaap_LessorOperatingLeasePaymentsToBeReceivedMaturityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration