XML 33 R17.htm IDEA: XBRL DOCUMENT
v3.24.1.u1

Earnings per Common Share or Unit | 3 Months Ended
--- | ---
Mar. 31, 2024
Earnings per Common Share or Unit |
Earnings per Common Share or Unit | ​ ​ ​ ​ ​ ​ ​ ​ ​ 9. Earnings per Common Share or Unit ​ The following is a summary of basic and diluted income per share/unit (in thousands, except per share/unit amounts): ​ Digital Realty Trust, Inc. Earnings per Common Share
​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Three Months Ended March 31,
​ |  | 2024 |  | 2023
Numerator: | ​ | ​ | ​ | ​ | ​ | ​
Net income available to common stockholders | ​ | $ | 271,327 | ​ | $ | 58,545
Plus: Loss attributable to redeemable noncontrolling interest (1) | ​ | ​ | (7,649) | ​ | ​ | (2,320)
Net income available to common stockholders - diluted EPS | ​ | ​ | 263,678 | ​ | ​ | 60,865
​ | ​ | ​ | ​ | ​ | ​ | ​
Denominator: | ​ | ​ | ​ | ​ | ​ | ​
Weighted average shares outstanding—basic | ​ |  | 312,292 | ​ |  | 291,219
Potentially dilutive common shares: | ​ |  |  | ​ |  | ​
Unvested incentive units | ​ |  | 196 | ​ |  | 176
Unvested restricted stock | ​ | ​ | 112 | ​ | ​ | 27
Market performance-based awards | ​ |  | 361 | ​ |  | 1
Redeemable noncontrolling interest shares (1) | ​ | ​ | 7,837 | ​ | ​ | 11,644
Weighted average shares outstanding—diluted | ​ |  | 320,798 | ​ |  | 303,065
Income per share: | ​ |  |  | ​ |  |
Basic | ​ | $ | 0.87 | ​ | $ | 0.20
Diluted | ​ | $ | 0.82 | ​ | $ | 0.20
​ Digital Realty Trust, L.P. Earnings per Unit ​
​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Three Months Ended March 31,
​ |  | 2024 |  | 2023
Numerator: | ​ | ​ | ​ | ​ | ​ | ​
Net income available to common unitholders | ​ | $ | 277,527 | ​ | $ | 60,045
Plus: Loss attributable to redeemable noncontrolling interest (1) | ​ | ​ | (7,649) | ​ | ​ | (2,320)
Net income available to common unitholders - diluted EPS | ​ | ​ | 269,878 | ​ | ​ | 62,365
​ | ​ | ​ | ​ | ​ | ​ | ​
Denominator: | ​ | ​ | ​ | ​ | ​ | ​
Weighted average units outstanding—basic | ​ |  | 318,469 | ​ |  | 297,180
Potentially dilutive common units: | ​ |  |  | ​ |  |
Unvested incentive units | ​ |  | 196 | ​ |  | 176
Unvested restricted units | ​ | ​ | 112 | ​ | ​ | 27
Market performance-based awards | ​ |  | 361 | ​ |  | 1
Redeemable noncontrolling interest shares (1) | ​ | ​ | 7,837 | ​ | ​ | 11,644
Weighted average units outstanding—diluted | ​ |  | 326,975 | ​ |  | 309,026
Income per unit: | ​ |  |  | ​ |  |
Basic | ​ | $ | 0.87 | ​ | $ | 0.20
Diluted | ​ | $ | 0.82 | ​ | $ | 0.20
(1) | (1)As part of the acquisition of Teraco in 2022, certain of Teraco's minority indirect shareholders (“Rollover Shareholders”) have the right to put their shares in an upstream parent company of Teraco (“Remaining Interest”) to the Company in exchange for cash or the equivalent value of shares of the Company common stock, or a combination thereof. Under U.S. GAAP, diluted earnings per share must be reflected in a manner that assumes such put right was exercised at the beginning of the respective periods and settled entirely in shares. The amounts shown represent the redemption value of the Remaining Interest of Teraco divided by Digital Realty Trust, Inc.’s average share price for the respective periods. The put right is exercisable by the Rollover Shareholders for a two-year period commencing on February 1, 2026.
​ The below table shows the securities that would be antidilutive or not dilutive to the calculation of earnings per share and unit. Common units of the Operating Partnership not owned by Digital Realty Trust, Inc. were excluded only from the calculation of earnings per share as they are not applicable to the calculation of earnings per unit. All other securities shown below were excluded from the calculation of both earnings per share and earnings per unit (in thousands). ​
​ | ​ | ​ | ​ | ​
​ | ​ | Three Months Ended March 31,
​ |  | 2024 |  | 2023
Weighted average of Operating Partnership common units not owned by Digital Realty Trust, Inc. |  | 6,176 |  | 5,961
Potentially dilutive Series J Cumulative Redeemable Preferred Stock |  | 1,438 |  | 2,129
Potentially dilutive Series K Cumulative Redeemable Preferred Stock | ​ | 1,512 | ​ | 2,239
Potentially dilutive Series L Cumulative Redeemable Preferred Stock | ​ | 2,481 | ​ | 2,239
Total |  | 11,607 |  | 12,568
​

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for earnings per share. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//260/tableOfContent Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-2 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-3 + Details
Name: | us-gaap_EarningsPerShareTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration