XML 49 R33.htm IDEA: XBRL DOCUMENT v3.25.1
Acquired Intangible Assets and Liabilities (Tables)
3 Months Ended
Mar. 31, 2025
Acquired Intangible Assets and Liabilities  
Summary of Acquired Intangible Assets and Liabilities

Balance as of

March 31, 2025

December 31, 2024

(Amounts in thousands)

Gross Carrying Amount

Accumulated Amortization

Net Carrying Amount

Gross Carrying Amount

Accumulated Amortization

Net Carrying Amount

Customer relationship value

$

2,762,907

$

(1,104,529)

$

1,658,378

$

2,783,428

$

(1,080,547)

$

1,702,881

Acquired in-place lease value

1,010,690

(842,938)

167,752

1,043,706

(863,021)

180,685

Other

133,096

(38,223)

94,873

122,638

(36,038)

86,600

Acquired above-market leases

112,256

(109,331)

2,925

126,322

(122,714)

3,608

Acquired below-market leases

(259,211)

222,055

(37,156)

(258,243)

219,672

(38,571)

Total

$

3,759,738

$

(1,872,966)

$

1,886,772

$

3,817,851

$

(1,882,648)

$

1,935,203

Schedule of Estimated Annual Amortization of Acquired of Intangible Assets

(Amounts in thousands)

Customer relationship value

Acquired in-place lease value

Other (1)

Acquired above-market leases

Acquired below-market leases

2025

$

176,782

$

35,976

$

2,097

$

463

$

(4,713)

2026

 

206,319

 

46,740

 

2,796

 

431

 

(6,522)

2027

 

206,094

 

37,987

 

2,796

 

431

 

(5,934)

2028

 

185,165

 

20,827

 

2,814

 

431

 

(5,861)

2029

 

153,224

 

11,972

 

2,868

 

398

 

(5,861)

Thereafter

 

730,794

 

14,250

 

3,566

 

771

 

(8,265)

Total

$

1,658,378

$

167,752

$

16,937

$

2,925

$

(37,156)

(1)Excludes power grid rights in the amount of approximately $77.9 million that are currently not being amortized. Amortization of these assets will begin once the data centers associated with the power grid rights are placed into service.