XML 23 R7.htm IDEA: XBRL DOCUMENT v3.25.1
CONDENSED CONSOLIDATED STATEMENTS OF CAPITAL - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Increase (Decrease) in Partners' Capital [Roll Forward]      
Beginning balance (units) 336,637,000    
Common unit offering costs $ 984    
Contributions from (distributions to) noncontrolling interests (135) $ (21,426)  
Net income (loss) 112,540 295,346  
Other comprehensive income (loss) $ 262,101 (103,443)  
Ending balance (units) 336,743,000   336,637,000
Digital Realty Trust, L.P.      
Increase (Decrease) in Partners' Capital [Roll Forward]      
Beginning balance $ 21,742,595 19,601,507 $ 19,601,507
Common unit offering costs 984    
Issuance of common unit, net of costs   98,047  
Units issued under equity plans, net of unit settlement to satisfy tax withholding upon vesting 2,555 2,902  
Amortization of share-based compensation 22,458 18,377  
Adjustment to redeemable partnership units 5,498 (1,476)  
Distributions (429,762) (400,347)  
Contributions from (distributions to) noncontrolling interests (135) (21,426)  
Net income (loss) 112,540 293,044  
Other comprehensive income (loss) 262,101 (103,443)  
Ending balance 21,718,834 19,487,185 21,742,595
Redeemable Interests | Digital Realty Trust, L.P.      
Increase (Decrease) in Partners' Capital [Roll Forward]      
Beginning balance 1,433,185 1,394,814 1,394,814
Adjustment to redeemable partnership units (5,498) 1,476  
Distributions (190) (190)  
Net income (loss) (6,145) (5,207)  
Other comprehensive income (loss) 37,970 (37,855)  
Ending balance 1,459,322 1,353,038 1,433,185
Accumulated Other Comprehensive Loss, Net | Digital Realty Trust, L.P.      
Increase (Decrease) in Partners' Capital [Roll Forward]      
Beginning balance (1,212,367) (772,668) (772,668)
Other comprehensive income (loss) 260,401 (100,911)  
Ending balance (951,966) (873,579) (1,212,367)
Noncontrolling Interests in Consolidated Joint Ventures | Digital Realty Trust, L.P.      
Increase (Decrease) in Partners' Capital [Roll Forward]      
Beginning balance 6,099 45,892 45,892
Contributions from (distributions to) noncontrolling interests (135) (21,426)  
Net income (loss) (384) 7,778  
Other comprehensive income (loss) 1,700 (1,029)  
Ending balance 7,280 31,215 6,099
General Partner | Preferred Units | Digital Realty Trust, L.P.      
Increase (Decrease) in Partners' Capital [Roll Forward]      
Beginning balance $ 731,690 $ 731,690 $ 731,690
Beginning balance (units) 30,200,000 30,200,000 30,200,000
Distributions $ (10,181) $ (10,181)  
Net income (loss) 10,181 10,181  
Ending balance $ 731,690 $ 731,690 $ 731,690
Ending balance (units) 30,200,000 30,200,000 30,200,000
General Partner | Common Units | Digital Realty Trust, L.P.      
Increase (Decrease) in Partners' Capital [Roll Forward]      
Beginning balance $ 21,790,990 $ 19,137,237 $ 19,137,237
Beginning balance (units) 336,636,742 311,607,580 311,607,580
Conversion of limited partner common units to general partner common units $ 370 $ 5,300  
Conversion of limited partner common units to general partner common units (units) 4,403 71,938  
Vesting of restricted common units, net (units) 53,159 55,243  
Common unit offering costs $ 984    
Issuance of common unit, net of costs   $ 98,047  
Issuance of common units, net of costs (in units)   637,980  
Units issued under equity plans, net of unit settlement to satisfy tax withholding upon vesting $ 2,555 $ 2,902  
Units issued under equity plans, net of unit settlement to satisfy tax withholding upon vesting (in units) 49,157 47,918  
Amortization of share-based compensation $ 22,458 $ 18,377  
Reclassification of vested share-based awards (19,941) (9,752)  
Adjustment to redeemable partnership units 5,498 (1,476)  
Distributions (411,925) (382,208)  
Net income (loss) 99,793 271,327  
Other comprehensive income (loss)   (1,503)  
Ending balance $ 21,490,782 $ 19,138,251 $ 21,790,990
Ending balance (units) 336,743,461 312,420,659 336,636,742
Limited Partners | Common Units | Digital Realty Trust, L.P.      
Increase (Decrease) in Partners' Capital [Roll Forward]      
Beginning balance $ 426,183 $ 459,356 $ 459,356
Beginning balance (units) 6,134,812 6,448,987 6,448,987
Conversion of limited partner common units to general partner common units $ (370) $ (5,300)  
Conversion of limited partner common units to general partner common units (units) (4,403) (71,938)  
Issuance of common units, net of costs (in units)   210,909  
Issuance of limited partner common units, net (in units) 218,586    
Reclassification of vested share-based awards $ 19,941 $ 9,752  
Distributions (7,656) (7,958)  
Net income (loss) 2,950 3,758  
Ending balance $ 441,048 $ 459,608 $ 426,183
Ending balance (units) 6,348,995 6,587,958 6,134,812