XML 51 R33.htm IDEA: XBRL DOCUMENT v3.25.2
Debt of the Operating Partnership (Tables)
6 Months Ended
Jun. 30, 2025
Debt of the Operating Partnership  
Summary of Outstanding Indebtedness of the Operating Partnership A summary of outstanding indebtedness is as follows (in thousands):

    

June 30, 2025

    

December 31, 2024

Weighted-

Weighted-

average

Amount

average

Amount

interest rate

Outstanding

interest rate

Outstanding

Global Revolving Credit Facilities

2.75

%

$

590,690

3.81

%

$

1,637,922

Unsecured term loans

2.88

%

442,013

3.23

%

388,275

Unsecured senior notes

2.36

%  

16,760,675

2.26

%  

14,059,415

Secured and other debt

8.74

%  

 

810,009

8.52

%  

 

761,263

Total

2.66

%  

$

18,603,387

  

2.72

%  

$

16,846,875

Schedule of Debt In Functional Currencies Included in the outstanding balances were borrowings denominated in the following currencies (in thousands, U.S. dollars):

June 30, 2025

December 31, 2024

Amount

Amount

Denomination of Draw

    

Outstanding

    

% of Total

Outstanding

    

% of Total

U.S. dollar ($)

$

2,920,089

  

15.7

%

$

2,852,102

  

16.9

%

British pound sterling (£)

 

1,235,880

  

6.6

%

1,627,080

9.7

%

Euro ()

12,265,430

65.9

%

10,327,404

61.3

%

Other

2,181,988

11.8

%

2,040,289

12.1

%

Total

$

18,603,387

  

$

16,846,875

  

Schedule of Debt Maturities and Principal Maturities

The table below summarizes debt maturities and principal payments as of June 30, 2025 (in thousands):

Global Revolving

Unsecured

Unsecured

Secured and

    

Credit Facilities (1)(2)

    

Term Loans(3)

    

Senior Notes(4)

    

Other Debt

    

Total Debt

2025

$

$

442,013

$

766,155

$

419

$

1,208,587

2026

1,613,871

116,120

1,729,991

2027

1,189,146

240,298

1,429,444

2028

 

 

 

2,139,350

 

379,088

 

2,518,438

2029

 

590,690

 

 

2,871,083

 

17,709

 

3,479,482

Thereafter

 

 

 

8,181,070

 

56,375

 

8,237,445

Subtotal

$

590,690

$

442,013

$

16,760,675

$

810,009

$

18,603,387

Unamortized net discounts

 

 

 

(43,010)

 

(3,892)

 

(46,902)

Unamortized deferred financing costs

(22,991)

(1,225)

(76,298)

(3,823)

(104,337)

Total

$

567,699

$

440,788

$

16,641,367

$

802,294

$

18,452,148

(1)Includes amounts outstanding for the Global Revolving Credit Facilities.
(2)The Global Revolving Credit Facilities are subject to two six-month extension options exercisable by us; provided that the Operating Partnership must pay a 0.0625% extension fee based on each lender’s revolving commitments then outstanding (whether funded or unfunded).
(3)The €375.0 million Euro Term Loan Facility is subject to two maturity extension options of one year each, provided that the Operating Partnership must pay a 0.125% extension fee based on the then-outstanding principal amount of such facility commitments then outstanding. In July 2025, we exercised a one-year maturity extension; the current maturity date is August 11, 2026.
(4)The €650 million 0.625% unsecured senior notes were paid at maturity on July 15, 2025.
Schedule of Unsecured Senior Notes

The following table provides details of our unsecured senior notes (balances in thousands):

Aggregate Principal Amount at Issuance

Balance as of

Borrowing Currency

USD

Maturity Date

June 30, 2025

December 31, 2024

4.250% notes due 2025 (1)

£

400,000

$

634,480

Jan 17, 2025

$

500,640

0.625% notes due 2025 (2)

650,000

$

720,980

Jul 15, 2025

766,155

673,010

2.500% notes due 2026

1,075,000

$

1,224,640

Jan 16, 2026

1,267,103

1,113,055

0.200% notes due 2026

CHF

275,000

$

298,404

Dec 15, 2026

346,768

302,987

1.700% notes due 2027

CHF

150,000

$

162,465

Mar 30, 2027

189,146

165,265

3.700% notes due 2027 (3)

$

1,000,000

$

1,000,000

Aug 15, 2027

1,000,000

1,000,000

5.550% notes due 2028 (3)

$

900,000

$

900,000

Jan 15, 2028

900,000

900,000

1.125% notes due 2028

500,000

$

548,550

Apr 09, 2028

589,350

517,700

4.450% notes due 2028

$

650,000

$

650,000

Jul 15, 2028

650,000

650,000

0.550% notes due 2029

CHF

270,000

$

292,478

Apr 16, 2029

340,463

297,478

3.600% notes due 2029

$

900,000

$

900,000

Jul 01, 2029

900,000

900,000

3.300% notes due 2029

£

350,000

$

454,895

Jul 19, 2029

480,620

438,060

1.875% notes due 2029 (3)

$

1,150,000

$

1,150,000

Nov 15, 2029

1,150,000

1,150,000

1.500% notes due 2030

750,000

$

831,900

Mar 15, 2030

884,025

776,550

3.750% notes due 2030

£

550,000

$

719,825

Oct 17, 2030

755,260

688,380

1.250% notes due 2031

500,000

$

560,950

Feb 01, 2031

589,350

517,700

0.625% notes due 2031

1,000,000

$

1,220,700

Jul 15, 2031

1,178,700

1,035,400

1.000% notes due 2032

750,000

$

874,500

Jan 15, 2032

884,025

776,550

1.375% notes due 2032

750,000

$

849,375

Jul 18, 2032

884,025

776,550

3.875% notes due 2033

850,000

$

941,375

Sep 13, 2033

1,001,895

880,090

3.875% notes due 2034

850,000

$

991,015

Jul 15, 2034

1,001,895

3.875% notes due 2035

850,000

$

876,180

Mar 15, 2035

1,001,895

$

16,760,675

$

14,059,415

Unamortized discounts, net of premiums

(43,010)

(27,476)

Deferred financing costs, net

(76,298)

(69,087)

Total unsecured senior notes, net of discount and deferred financing costs

$

16,641,367

$

13,962,852

(1)Paid at maturity on January 17, 2025.
(2)Paid at maturity on July 15, 2025.
(3)Subject to cross-currency swaps.